| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 46,700 | 0 | 46,700 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALE OF PROPERTY | PURCHASED | 12,031 | 12,618 | 0 | -587 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AFLAC INC | 44,087 | 44,087 |
| AFLAC INC | 51,832 | 51,832 |
| ALTRIA GROUP INC | 49,724 | 49,724 |
| AMERICAN INTL GROUP | 60,701 | 60,701 |
| AMERIPRISE FINL INC | 73,223 | 73,223 |
| ANHEUSER BUSCH | 50,210 | 50,210 |
| ANTHEM INC | 25,399 | 25,399 |
| APPLE | 25,781 | 25,781 |
| ASTRAZENECA PLC | 49,792 | 49,792 |
| BANK AMERICA CORP | 75,049 | 75,049 |
| BANK AMER CORP SR | 15,049 | 15,049 |
| BARCLAYS BK PLC 5% 4/21/20 | 25,288 | 25,288 |
| BERKSHIRE HATHAWAY | 25,360 | 25,360 |
| CANADIAN IMPERIAL BK COMM TORO | 29,896 | 29,896 |
| CHEVRON CORP | 77,101 | 77,101 |
| CITIGROUP | 76,145 | 76,145 |
| CME GROUP INC | 20,125 | 20,125 |
| COCA COLA CO | 25,545 | 25,545 |
| CONCOPHILLIPS CO | 60,490 | 60,490 |
| CVS HEALTH CORP | 24,959 | 24,959 |
| MICROSOFT | 51,257 | 51,257 |
| EXXON MOBILE CORP | 50,252 | 50,252 |
| FEDERATION TOTAL RETURN BOND FUND-IS | 202,722 | 202,722 |
| GILEAD SCIENCES INC | 29,902 | 29,902 |
| GOLDMAN SACHS | 29,115 | 29,115 |
| GOOGLE INC | 41,370 | 41,370 |
| INTEL CORP | 26,111 | 26,111 |
| JOHNSON & JOHNSON | 25,169 | 25,169 |
| JP MORGAN CHASE | 18,624 | 18,624 |
| JP MORGAN CHASE | 75,058 | 75,058 |
| LEGGETT & PLATT | 35,107 | 35,107 |
| MICROSOFT | 25,192 | 25,192 |
| MONSANTO CO NEW | 50,827 | 50,827 |
| NATIONAL RETAIL | 38,962 | 38,962 |
| PFIZER | 25,804 | 25,804 |
| PROCTER & GAMBLE CO | 25,499 | 25,499 |
| QUALCOMM INC | 59,061 | 59,061 |
| SAN DIEGO GAS & ELECTRIC | 25,082 | 25,082 |
| STATE STREET CORP | 51,889 | 51,889 |
| TOYOTA MOTOR CREDIT CORP | 25,474 | 25,474 |
| UNITEDHEALTH GROUP INC | 50,916 | 50,916 |
| US BANCORP | 79,513 | 79,513 |
| VISA INC | 20,138 | 20,138 |
| WALMART | 25,299 | 25,299 |
| WALMART | 25,655 | 25,655 |
| WALGREENS BOOT ALLIANCE INC | 72,881 | 72,881 |
| WELLS FARGO | 76,418 | 76,418 |
| IBM CORP | 60,043 | 60,043 |
| DOVER CORP | 49,613 | 49,613 |
| BANK OF NEW YORK | 44,958 | 44,958 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STRYKER CORP | 89,732 | 89,732 |
| ILLINOIS TOOK WKS INC | 70,812 | 70,812 |
| ALPHABET INC | 119,896 | 119,896 |
| AMAZON INC | 92,473 | 92,473 |
| AUTOMATIC DATA PROCESSING IN | 70,688 | 70,688 |
| CORNING INC | 96,346 | 96,346 |
| MICROSOFT CORP | 120,805 | 120,805 |
| MATERIALS SELECT SECTOR SPDR | 59,748 | 59,748 |
| VERIZON COMM | 58,334 | 58,334 |
| COMCAST CORP CL A | 55,283 | 55,283 |
| DISNEY WALT CO | 96,564 | 96,564 |
| TJX CO INC | 89,454 | 89,454 |
| APPLE INC | 154,047 | 154,047 |
| CISCO SYSTEMS INC | 93,996 | 93,996 |
| DOMINION ENERGY INC | 51,005 | 51,005 |
| ENERGY SELECT SECTOR SPDR | 55,202 | 55,202 |
| JP MORGAN CHASE & CO | 109,667 | 109,667 |
| INTERCONTINENTAL EXCHANGE CO | 61,013 | 61,013 |
| INTERDIGITAL INC | 34,330 | 34,330 |
| INTER CORP COM | 40,322 | 40,322 |
| ZIONS BANCORPORATION COM | 48,097 | 48,097 |
| BERKSHIRE HATHAWAY INC | 113,773 | 113,773 |
| BANK AMER CORP | 61,313 | 61,313 |
| CF INDS HLDGS INC COM | 34,705 | 34,705 |
| DANAHER CORP | 54,300 | 54,300 |
| DAVITA INC COM | 47,230 | 47,230 |
| BECTON DICKINSON & CO | 81,825 | 81,825 |
| HONEYWELL INTL INC | 83,342 | 83,342 |
| LINCOLN ELEC HLDGS INC | 41,890 | 41,890 |
| FEDEX CORP COM | 25,577 | 25,577 |
| NETAPP INC COM | 69,208 | 69,208 |
| O REILLY AUTOMOTIVE INC NEW COM | 73,821 | 73,821 |
| COSTCO | 66,293 | 66,293 |
| CVS HEALTH CORP | 19,522 | 19,522 |
| MARATHON PETE CORP COM | 32,809 | 32,809 |
| CONOCOPHILLIPS | 36,610 | 36,610 |
| GENERAL DYNAMICS CORPORATION | 40,212 | 40,212 |
| SYSCO CORP | 39,055 | 39,055 |
| JOHNSON & JOHNSON | 111,548 | 111,548 |
| LOWES COS INC | 88,249 | 88,249 |
| PEPSICO INC | 97,958 | 97,958 |
| PFIZER INC. COM | 74,113 | 74,113 |
| CINTAS CORP | 32,571 | 32,571 |
| CLOROX CO | 31,946 | 31,946 |
| UNITEDHEALTH GROUP INC | 82,740 | 82,740 |
| TEXTRON INC COM | 36,570 | 36,570 |
| US BANCORP | 40,790 | 40,790 |
| SELECT SECTOR SPDR TR SBI HEALTHCARE | 43,737 | 43,737 |
| SPROUTS FMRS MKT INC | 32,558 | 32,558 |
| STARBUCKS CORP COM | 42,335 | 42,335 |
| V F CORP | 79,304 | 79,304 |
| 3M CO | 56,853 | 56,853 |
| ABBVIE INC | 38,107 | 38,107 |
| AFLAC INC | 79,852 | 79,852 |
| WASTE MGMT INC DEL COM | 44,009 | 44,009 |
| WALMART | 61,704 | 61,704 |
| EXELON CORP COM | 71,330 | 71,330 |
| EXXON MOBIL CORP | 41,023 | 41,023 |
| FACEBOOK INC. CL A | 66,723 | 66,723 |
| F5 NETWORKS INC COM | 30,125 | 30,125 |
| HCA HEALTHCARE INC | 46,439 | 46,439 |
| VANGUARD INFO TECH ETF | 228,989 | 228,989 |
| COLGATE PAMOLIVE | 42,582 | 42,582 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FEDERATED GOVT OBLIGATION #117 I | FMV | 31,501 | 31,501 |
| FEDERATED GOVT OBLIGATION #117 I | FMV | 1,810 | 1,810 |
| VANGUARD FEDERAL MONEY MARKET FUND | FMV | 47,369 | 47,369 |
| ISHARES CORE S&P SMALL-CAP ETF | FMV | 28,446 | 28,446 |
| ISHARES MSCI EMERGIMNG MARKETS EFT | FMV | 81,007 | 81,007 |
| ISHARES MSCI HONG KONG INDEX FUND | FMV | 28,254 | 28,254 |
| ISHARES MSCI JAPAN INDEX FUND | FMV | 43,172 | 43,172 |
| ISHARES S&P MIDCAP 400 GROWTH INDEX | FMV | 117,182 | 117,182 |
| ISHARES S&P MIDCAP 400 VALUE IDX | FMV | 105,651 | 105,651 |
| ISHARES S&P SMALL CAP 600/VALUE | FMV | 41,248 | 41,248 |
| ISHARES S&P SMALLCAP 600/GRO IND FD | FMV | 47,975 | 47,975 |
| TOTAL INITIAL STOCK ADMIRAL | FMV | 1,029,679 | 1,029,679 |
| VANGUARD FTSE EMERGING MARKETS | FMV | 48,836 | 48,836 |
| VANGUARD FTSE DEVELOPED MARKETS | FMV | 373,226 | 373,226 |
| VANGUARD MID CAP ETF | FMV | 69,189 | 69,189 |
| VANGUARD S&P 500 ETF | FMV | 91,803 | 91,803 |
| VANGUARD S&P 500 ETF | FMV | 176,857 | 176,857 |
| VANGUARD SMALL CAP ETF | FMV | 29,282 | 29,282 |
| VANGUARD BALANCED INDEX FUND ADM | FMV | 3,963,050 | 3,963,050 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND & IMPROVEMENTS | 4,387,046 | 541,666 | 3,845,380 | 3,845,380 |
| BUILDINGS & IMPROVEMENTS | 54,558,919 | 26,298,685 | 28,260,234 | 28,260,234 |
| FURNISHINGS & EQUIPMENT | 8,605,680 | 6,051,812 | 2,553,868 | 2,553,868 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 171,649 | 0 | 171,649 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TRUST FUNDS HELD BY OTHERS | 7,776,200 | 7,803,894 | 7,803,894 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RESIDENT EXPENSE | 92,246 | 0 | 92,246 | 0 |
| EQUIPMENT EXPENSE | 323,721 | 0 | 301,896 | 21,825 |
| CONTRACT WORK | 259,156 | 0 | 227,301 | 31,855 |
| HOUSEKEEPING | 276,123 | 0 | 237,491 | 38,632 |
| FOOD SERVICE EXPENSE | 1,492,694 | 0 | 1,286,644 | 206,050 |
| GROUNDS - INSURANCE | 475,185 | 0 | 416,972 | 58,213 |
| RELATED EXPENSES | 67,271 | 0 | 64,483 | 2,788 |
| OFFICE SUPPLIES | 83,273 | 0 | 81,861 | 1,412 |
| LICENSES & FEES | 123,988 | 0 | 123,963 | 25 |
| MISCELLANEOUS EXPENSE | 348,330 | 0 | 320,694 | 27,636 |
| PROGRAM EXPENSE | 65,801 | 0 | 65,158 | 643 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ENTRANCE FEES | 5,250,606 | 5,250,606 | |
| PERIODIC RESIDENT INCOME | 9,589,355 | 9,589,355 | |
| AUXILIARY INCOME | 634,903 | 634,903 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED APPRECIATION OF INVESTMENTS - BOOK PURPOSES | 576,114 |
| CHANGE IN TRUST FUNDS HELD BY OTHERS | 27,694 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS ON ENTRANCE FEES | 213,518 | 125,475 |
| ANNUITIES PAYABLE | 105,543 | 84,829 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 17,520 | 0 | 17,520 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MUNICIPAL PAYMENTS AND PROVIDER TAX | 472,538 | 0 | 406,383 | 66,155 |
| REAL ESTATE TAXES | 3,642 | 0 | 3,642 | 0 |