| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GARY MCGEE & CO. LLP | 6,100 | 0 | 6,100 | |
| REVOLUTION ACCOUNTING AND ADVISORY | 5,000 | 0 | 5,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| AUTOMOBILE | 2017-11-02 | 29,243 | 975 | SL | 5.000000000000 | 5,849 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| S&P 500 INDEX FUND (SPDR) | FMV | 984,685 | 984,685 |
| MSCI EMERGING MARKETS INDEX FUND (I SHARES) | FMV | 458,760 | 458,760 |
| CEDAR ROCK CAPITAL PARTNERS, LLC | FMV | 5,386,254 | 5,386,254 |
| FIDELITY EMERGING MKTS INDEX PREMIUM | FMV | 1,122,805 | 1,122,805 |
| FIDELITY 500 INDEX FUND | FMV | 3,445,475 | 3,445,475 |
| VANGUARD SHORT TERM TREASURY ADMIRAL | FMV | 702,685 | 702,685 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| AUTOMOBILE | 29,243 | 6,824 | 22,419 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,492 | 0 | 5,492 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 1,812,333 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSES | 3,755 | 0 | 0 | |
| DUES | 2,775 | 0 | 0 | |
| OREGON DEPARTMENT OF JUSTICE REGISTRATION FEES | 2,200 | 0 | 2,200 | |
| PAYROLL FEES | 1,761 | 264 | 1,497 | |
| EQUIPMENT | 1,569 | 0 | 1,569 | |
| RETIREMENT PLAN FEES | 1,312 | 197 | 1,115 | |
| BANK FEES | 1,136 | 0 | 0 | |
| WEBSITE COSTS | 1,064 | 160 | 904 | |
| OFFICE SUPPLIES | 833 | 125 | 708 | |
| RESEARCH MATERIALS | 187 | 0 | 187 | |
| ANNUAL REPORT FEE | 50 | 0 | 50 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CEDAR ROCK CAPITAL PARTNERS, LLC | 303,797 | 303,797 | 303,797 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HOLST ARCHITECTURE | 297,413 | 0 | 297,413 | |
| ARCTIC SUN LLC | 248,350 | 0 | 248,350 | |
| CEDAR ROCK CAPITAL PARTNERS, LLC - INVESTMENT ADVISORY SERVICES | 58,279 | 58,279 | 0 | |
| THINLEY CHODEN | 20,000 | 0 | 20,000 | |
| THOTPRO STRUCTURAL ENGINEERING | 15,420 | 0 | 15,420 | |
| STAENGLE ENGINEERING | 11,399 | 0 | 11,399 | |
| VAJRA BUILDER PVT. LTD. | 6,995 | 0 | 6,995 | |
| PASSIV SCIENCE LLC | 4,637 | 0 | 4,637 | |
| JIGME SINGYE WANGCHUCK | 4,500 | 0 | 4,500 | |
| GOLDMAN SACHS - INVESTMENT ADVISORY SERVICES | 3,440 | 3,440 | 0 | |
| INDICATOR LLC | 3,035 | 0 | 3,035 | |
| RDH BUILDING SCIENCE | 1,273 | 0 | 1,273 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 6,355 | 0 | 0 | |
| FOREIGN TAXES | 5,802 | 5,802 | 0 |