| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 313382AX1 FHLB 2.125% 03/10/23 | 9,706 | 9,939 |
| 3137EADB2 FHLMC MTN 2.375% 01/ | 20,117 | 20,044 |
| 4812A4351 JPM STRAT INC OPP FD | ||
| 4812C0803 JPM HIGH YIELD FD - | ||
| 55273E640 MFS EMERGING MKTS DE | ||
| 258620103 DOUBLELINE TOTL RET | 30,000 | 29,394 |
| 411511553 HARBOR HIGH YIELD BO | ||
| 880591ER9 TVA 2.875% 09/15/202 | 25,886 | 25,539 |
| 912828UR9 US TREAS 0.75% 02/28 | ||
| 912828TH3 US TREAS 0.875% 07/3 | 14,549 | 14,941 |
| 912828VE7 US TREAS 1% 05/31/18 | ||
| 912828SH4 US TREAS 1.375% 02/2 | ||
| 912828H86 US TREAS 1.5% 01/31/ | 9,810 | 9,803 |
| 912828TJ9 US TREAS 1.625% 08/1 | 4,893 | 4,903 |
| 912828TY6 US TREAS 1.625% 11/1 | 4,885 | 4,894 |
| 912828SV3 US TREAS 1.75% 05/15 | 4,943 | 4,928 |
| 912828VB3 US TREAS 1.75% 05/15 | 4,890 | 4,901 |
| 912828NW6 US TREAS 1.875% 08/3 | ||
| 912828UN8 US TREAS 2% 02/15/23 | 10,001 | 9,907 |
| 912828J27 US TREAS 2% 02/15/25 | 4,885 | 4,909 |
| 912828K74 US TREAS 2% 08/15/25 | 4,863 | 4,892 |
| 912828RR3 US TREAS 2% 11/15/21 | 5,046 | 4,971 |
| 912828A42 US TREAS 2% 11/30/20 | 10,148 | 9,950 |
| 912828XB1 US TREAS 2.125% 05/1 | 4,921 | 4,934 |
| 912828RC6 US TREAS 2.125% 08/1 | 5,087 | 4,985 |
| 912828G38 US TREAS 2.25% 11/15 | 15,401 | 14,942 |
| 912828D56 US TREAS 2.375% 08/1 | 10,496 | 10,035 |
| 912828VS6 US TREAS 2.5% 08/15/ | 5,159 | 5,047 |
| 912828B66 US TREAS 2.75% 02/15 | 16,001 | 15,317 |
| 912828LY4 US TREAS 3.375% 11/1 | 10,846 | 10,049 |
| 912828ND8 US TREAS 3.5% 05/15/ | 17,127 | 15,168 |
| 912828MP2 US TREAS 3.625% 02/1 | 10,713 | 10,091 |
| 912828PX2 US TREAS 3.625% 02/1 | 5,394 | 5,116 |
| 912828JR2 US TREAS 3.75% 11/15 | ||
| 256210105 DODGE & COX INCOME F | ||
| 411512379 HARBOR HIGH YIELD BO | ||
| 552746364 MFS EMERGING MKTS DE | ||
| 693390601 PIMCO SHORT-TERM FD- | ||
| 722005816 PIMCO INVESTMENT GRA | 29,626 | 30,399 |
| 48121L114 JPMORGAN STRAT INC O | ||
| 912828P46 US TREAS 1.625% 02/1 | 4,824 | 4,760 |
| 912828R36 US TREAS 1.625% 05/1 | 4,814 | 4,749 |
| 912828V98 US TREAS 2.25% 02/15 | 5,051 | 4,934 |
| 464287440 ISHARES BARCLAYS 7-1 | 28,847 | 29,228 |
| 464288588 ISHARES BARCLAYS MBS | 28,387 | 28,617 |
| 921937827 VANGUARD SHORT-TERM | 15,769 | 15,912 |
| 54401E143 LORD ABBETT SHRT DUR | 29,000 | 29,349 |
| 83002G108 SIX CIRCLES ULTRA SH | 17,267 | 17,250 |
| 9128282R0 US TREAS 2.25% 08/15 | 4,736 | 4,922 |
| 9128284N7 US TREAS 2.875% 05/1 | 5,065 | 5,157 |
| 9128286B1 US TREAS 2.625% 02/1 | 4,959 | 5,052 |
| 912828M80 US TREAS 2% 11/30/22 | 9,652 | 9,913 |
| 912828WE6 US TREAS 2.75% 11/15 | 4,957 | 5,101 |
| 92203J308 VANGUARD TOTAL INTL | 57,500 | 58,272 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46637K513 JPM GLBL RES ENH IND | ||
| 4812A2389 JPM US LARGE CP CORE | ||
| 4812C1637 JPM MKT EXP ENH INDE | ||
| 55273E822 MFS INTL VALUE-I | ||
| 52468E709 CLEARBRIDGE APPRECIA | 9,824 | 22,293 |
| 115233579 BROWN ADV JAPAN ALPH | ||
| 256206103 DODGE & COX INTL STO | ||
| 464287465 ISHARES MSCI EAFE IN | 72,267 | 80,112 |
| 464287499 ISHARES RUSSELL MIDC | ||
| 701769408 PARNASSUS CORE EQUIT | ||
| 78462F103 SPDR S&P 500 ETF TRU | 275,755 | 426,329 |
| 77956H435 T ROWE PR OVERSEAS S | ||
| 552746349 MFS INTL INTRINSIC V | 28,546 | 34,623 |
| 46432F842 ISHARES CORE MSCI EA | 43,000 | 43,792 |
| 48129C207 JPM GL RES ENH IDX F | 36,574 | 44,550 |
| 48129C603 JPMORGAN US L/C CORE | ||
| 46641Q696 JPMORGAN BETABUILDER | 29,430 | 29,736 |
| 46641Q712 JPMORGAN BETABUILDER | 15,977 | 15,338 |
| 83002G306 SIX CIRCLES U.S. UNC | 105,668 | 110,908 |
| 83002G405 SIX CIRCLES INTERNAT | 49,083 | 50,897 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00771X435 CHILTON STRATEGIC EU | |||
| 12628J881 CRM LONG/SHORT OPPOR | AT COST | 13,089 | 13,741 |
| 29446A819 EQUINOX CAMPBELL STR | |||
| 277923728 EATON VANCE GLOBAL M | |||
| 72201M487 PIMCO UNCONSTRAINED | |||
| 74441J837 PRUDENTIAL ABS RET B | |||
| 362014623 GMO SGM MAJOR MARKET | |||
| 00191K500 AQR LONG-SHORT EQUIT | |||
| 27831R108 EATON VANCE GLOBAL M | AT COST | 14,654 | 13,416 |
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 26,516 | 26,765 |
| 74925K466 BOSTON P GL LG/SH EQ | AT COST | 13,825 | 13,392 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 372 |
| SALES BASIS ADJUSTMENT | 109 |
| DEFERRED INTEREST | 48 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 597 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,200 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 545 | 545 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 53 | 53 | 0 |