| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 47103C571 JANUS HIGH-YIELD FD- | ||
| 47804A130 JOHN HANCOCK II-STR | ||
| 091929687 BLACKROCK HIGH YIELD | ||
| 77956H534 T ROWE PR EMERG MKTS | ||
| 94975J581 WELLS FARGO CORE BON | ||
| 693390601 PIMCO SHORT-TERM FD- | 1,310,000 | 1,301,786 |
| 94987W794 WELLS FARGO CORE BON | ||
| 83002G108 SIX CIRCLES ULTRA SH | 120,000 | 120,120 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 05528X604 BBH CORE SELECT FD-N | ||
| 46637K513 JPM GLBL RES ENH IND | ||
| 4812C0498 JPM EQ INC FD - CL | ||
| 68380L407 OPPENHEIMER INTL GRO | ||
| 04314H857 ARTISAN INTL VALUE F | ||
| 464287465 ISHARES MSCI EAFE IN | ||
| 464287614 ISHARES RUSSELL 1000 | ||
| 464287598 ISHARES RUSSELL 1000 | ||
| 464287655 ISHARES RUSSELL 2000 | ||
| 464287499 ISHARES RUSSELL MIDC | ||
| 74160Q301 PRIMECAP ODYSSEY STO | 502,031 | 1,054,152 |
| 78462F103 SPDR S&P 500 ETF TRU | ||
| 245914510 DELAWARE EMERGING MA | 625,000 | 635,596 |
| 315911727 FIDELITY INTERNATION | 1,312,218 | 1,290,232 |
| 315911750 FIDELITY 500 INDEX F | 2,817,787 | 3,177,429 |
| 413838723 OAKMARK INTERNATIONA | 265,047 | 230,816 |
| 461418444 WCM FOCUSED INTL GRO | 644,167 | 680,273 |
| 0075W0759 EDGEWOOD GROWTH FD-I | 700,000 | 785,558 |
| 25264S841 DIAMOND HILL LARGE C | ||
| 46434G822 ISHARES INC MSCI JAP | 368,025 | 357,459 |
| 48129C207 JPMORGAN GL RES ENH | ||
| 25264S676 DIAMOND HILL LARGE C | 900,000 | 996,185 |
| 46641Q688 JPM BETABUILDERS DEV | 128,499 | 139,212 |
| 46641Q696 JPMORGAN BETABUILDER | 117,753 | 131,334 |
| 46641Q720 JPMORGAN BETABUILDER | 121,007 | 133,253 |
| 83002G306 SIX CIRCLES U.S. UNC | 475,000 | 528,908 |
| 83002G405 SIX CIRCLES INTERNAT | 240,000 | 260,690 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HFGAPBWG9 JPM ACCESS MULTI-STR | |||
| 24525172 AMERICAN BEACON GLG T | AT COST | 190,000 | 178,100 |
| 362014623 GMO SGM MAJOR MARKET | AT COST | 250,000 | 249,320 |
| 00771X435 CHILTON STRATEGIC EU | |||
| 25264S833 DIAMOND HILL LONG/SH | |||
| 48219B911 JPM ACCESS MULTI-STR | |||
| 72201U638 PIMCO MTGE OPPORTUNI | AT COST | 185,000 | 180,193 |
| 25264S650 DIAMOND HILL LONG/SH | AT COST | 198,596 | 207,929 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 361 | 361 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 361 | 361 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 12,179 | 0 | 12,179 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 53,328 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 14,000 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 7,775 | 7,775 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 302 | 302 | 0 |