| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,000 | 1,250 | 3,750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| AUDIO SYSTEM | 2013-10-03 | 5,875 | 3,566 | SL | 7.000000000000 | 839 | 0 | ||
| FURNITURE & EQUIPMENT | 2016-06-14 | 4,374 | 1,385 | SL | 5.000000000000 | 875 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 38,874 SHS MARRIOTT INTERNATIONAL INC. CLASS A NEW | AT COST | 10 | 10 |
| 8.601 SHS QUEST DIAGNOSTICS INC | AT COST | 607 | 730 |
| 10.715 SHS TEVA PHARMACEUTICAL INDUSTRIES | AT COST | 605 | 165 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| AUDIO SYSTEM | 5,875 | 4,405 | 1,470 | |
| FURNITURE & EQUIPMENT | 4,374 | 2,260 | 2,114 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,195 | 0 | 7,195 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOAN PAYABLE RICHARD VAGUE | 0 | 1,237 | 1,237 |
| SECURITY DEPOSIT | 16,000 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING & PROMOTION | 23,688 | 0 | 23,688 | |
| BANK FEES | 312 | 0 | 312 | |
| CONSULTING EXPENSE | 14,118 | 0 | 14,118 | |
| CONTINUING EDUCATION EXPENSE | 8,650 | 0 | 8,650 | |
| CONTRACTOR EXPENSE | 40,277 | 0 | 40,277 | |
| DUES & SUBSCRIPTIONS | 40,349 | 0 | 40,349 | |
| ENTERTAINMENT & MEALS | 3,002 | 0 | 3,002 | |
| EVENT EXPENSES | 15,861 | 0 | 15,861 | |
| EXPENSE REIMBURSEMENT | 3,647 | 0 | 3,647 | |
| HONORARIUM EXPENSE | 42,400 | 0 | 42,400 | |
| INSURANCE | 11,492 | 0 | 11,492 | |
| INTEREST EXPENSE | 179 | 0 | 179 | |
| OFFICE SUPPLIES | 15,046 | 0 | 15,046 | |
| PAYROLL FEES | 5,629 | 0 | 5,629 | |
| POSTAGE | 364 | 0 | 364 | |
| PRIVATE DEBT PROJECT | 19,801 | 0 | 19,801 | |
| STATE CHARITABLE REGISTRATION FEE | 15 | 0 | 15 | |
| WEBSITE AND MEDIA SUPPORT | 84,159 | 0 | 84,159 |
| Name | Address |
|---|---|
| RICHARD W VAGUE |
1807 DELANCEY PLACE PHILADELPHIA,PA19103 |