| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STERLING CAPITAL | FMV | 2,864,692 | 2,864,692 |
| SCHWAB FUNDAMENTAL US | FMV | 4,630,667 | 4,630,667 |
| VANGAURD DIV GROWTH FD | FMV | 4,914,979 | 4,914,979 |
| LITMAN GREGORY MASTERS | FMV | 5,762,359 | 5,762,359 |
| DOUBLINE CORE FIXED | FMV | 7,253,286 | 7,253,286 |
| AMFUND EUROPAC GROWTH | FMV | 4,094,585 | 4,094,585 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 4,550 | 0 | 4,550 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON MUTUAL FUNDS | 41,331 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 222 | 222 | 0 | |
| ADMINISTRATIVE | 126,210 | 12,621 | 0 | |
| MEMBERSHIP | 5,000 | 0 | 0 | |
| SUPPLIES | 3,728 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 39,994 | 39,994 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FTB FILING FEES | 10 | 0 | 0 | |
| CA REGISTRY OF CHARITABLE TRUST FEE | 150 | 0 | 0 | |
| FEDERAL EXCISE TAX | 33,558 | 0 | 0 |