| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSTANCE FISHER ACCOUNTING | 6,500 | |||
| ZAZMIC FINANCE ACCOUNTING | 4,834 | |||
| PERLSON LLP ACCOUNTING | 5,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FALCON AV EQUIPMENT | 2016-07-28 | 1,000 | 490 | 200DB | 5.000000000000 | 204 | |||
| HTC VIVE - VR EQUIPMENT | 2016-08-04 | 915 | 448 | 200DB | 5.000000000000 | 187 | |||
| VM SHOOT | 2016-02-29 | 435 | 265 | 200DB | 5.000000000000 | 68 | |||
| LENOVO LAPTOP | 2016-04-29 | 1,525 | 839 | 200DB | 5.000000000000 | 274 | |||
| FALCON GAMING COMPUTER | 2016-08-01 | 1,000 | 490 | 200DB | 5.000000000000 | 204 | |||
| DELL XPS8900 | 2016-08-01 | 1,084 | 531 | 200DB | 5.000000000000 | 221 | |||
| APPLE LAPTOP | 2017-12-11 | 1,486 | 74 | 200DB | 5.000000000000 | 565 | |||
| APPLE IPAD | 2018-01-05 | 1,142 | 200DB | 5.000000000000 | 228 | ||||
| LENOVO THINKPAD | 2018-03-15 | 806 | 200DB | 5.000000000000 | 161 | ||||
| LENOVO COMPUTER | 2018-05-21 | 640 | 200DB | 5.000000000000 | 128 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| VM SHOOT | 435 | 333 | 102 | |
| LENOVO LAPTOP | 1,525 | 1,113 | 412 | |
| FALCON AV EQUIPMENT | 1,000 | 694 | 306 | |
| FALCON GAMING COMPUTER | 1,000 | 694 | 306 | |
| DELL XPS8900 | 1,084 | 752 | 332 | |
| HTC VIVE - VR EQUIPMENT | 915 | 635 | 280 | |
| VR EXHIBIT - CIP | 81,726 | 0 | 81,726 | |
| APPLE LAPTOP | 1,486 | 639 | 847 | |
| VR EXHIBIT - CIP | 618,281 | 0 | 618,281 | |
| APPLE IPAD | 1,142 | 228 | 914 | |
| LENOVO THINKPAD | 806 | 161 | 645 | |
| LENOVO COMPUTER | 640 | 128 | 512 | |
| VR EXHIBIT - CIP | 1,071,979 | 0 | 1,071,979 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 0 | 1,275 | 1,275 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CA FILING FEES | 670 | 670 | ||
| EMPLOYEE BENEFITS | 26,505 | |||
| EMPLOYEE EXPENSES | 2,546 |