| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,000 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2017-12-31 | 348,164 | SL | 27.500000000000 | 12,661 | 12,661 | |||
| LAND | 2017-12-31 | 106,952 | L | 0 | 0 | ||||
| BUILDING | 2017-12-31 | 864,744 | SL | 39.000000000000 | 22,173 | 22,173 | |||
| LAND | 2017-12-31 | 283,654 | L | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 235 HIGHLAND AVENUE | 2009-08 | PURCHASED | 2018-04 | THEODORE W NOON III | 6,005,000 | 6,128,229 | 200,628 | -323,857 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT IN UBS 0788 | 2,857,019 | 2,905,833 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 348,164 | 12,661 | 335,503 | |
| LAND | 106,952 | 0 | 106,952 | |
| BUILDING | 864,744 | 22,173 | 842,571 | |
| LAND | 283,654 | 0 | 283,654 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESMENT IN FREDERICK HEIGHTS INVESTORS, LLC | AT COST | 10 | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 34,041 | 0 | 0 | |
| LEGAL AND PROFESSIONAL | 6,048 | 6,048 | 0 | |
| LEGAL AND PROFESSIONAL | 4,055 | 4,055 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NET 41 LEWIS ASSETS | 0 | 18,060 | 18,060 |
| NET 21 HUDSON ASSETS | 0 | 63,683 | 63,683 |
| DUE FROM THREE AMIGOS | 0 | 8,700 | 8,700 |
| Description | Amount |
|---|---|
| FEDERAL TAXES | 500 |
| INCOME ON TAX RETURN NOT ON BOOKS - TEMPORARY | 1,700 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,154 | 0 | 0 | |
| BANK SERVICE CHARGES | 53 | 0 | 0 | |
| ADVISORY FEES | 15,376 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC | 270 | 0 | 0 | |
| MANAGEMENT FEES | 2,523 | 2,523 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA FILING FEES | 19 | 19 | 0 | |
| MA INCOME TAX | 500 | 500 | 0 | |
| FOREIGN TAXES PAID - UBS | 461 | 461 | 0 | |
| REAL ESTATE TAX | 26,685 | 26,685 | 0 | |
| PROPERTY AND OTHER TAXES | 7,699 | 7,699 | 0 | |
| PROPERTY AND OTHER TAXES | 8,277 | 8,277 | 0 |