| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| DES MOINES, IA AREA CMNTY COLLEGES | 2011-08 | PURCHASE | 2018-06 | 50,000 | 53,674 | -3,674 | ||||
| MINNESOTA ST COLLEGES & UNIV REV BDS | 2008-06 | PURCHASE | 2018-10 | 25,000 | 24,875 | 125 | ||||
| GREAT LAKES LG CAP VALUE FD | 2017-11 | PURCHASE | 2019-04 | 45,724 | 56,144 | -10,420 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25,000 WILL/KENDALL CNTYS IL COMM SC | 25,657 | 25,316 |
| 35,000 COOK COUNTY IL CMNTY HS 218 | 36,337 | 35,378 |
| 25,000 CARMEL IN ECON DEV | 25,195 | 25,495 |
| 50,000 DES MOINES IA CMNTY COL NEW | ||
| 25,000 MINNESOTA ST COLLEGES UN | ||
| 25,000 MONONA WI RFDG | 26,968 | 26,452 |
| 50,000 CARBONDALE IL | 50,000 | 52,149 |
| 30,000 CONN ST HSG FIN AUTH | 29,926 | 29,785 |
| 25,000 NORTHEAST IOWA CMNTY COLLEGE | 25,815 | 25,101 |
| 15,000 BATH ME TAX GO BDS | 15,421 | 16,006 |
| 25,000 NEW HAMPSHIRE ST HSG AUTH | 24,383 | 25,137 |
| 25,000 MICHIGAN ST TAX GO SCH REF BD | 25,631 | 25,779 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 251 SHS AGL RES INC | ||
| 220 SHS ABBOTT LABS | ||
| 12 SHS ADVANSIX INC | ||
| 500 SHS AETNA US HEALTHCARE INC | ||
| 300 SHS ALTRIA GROUP INC | ||
| 300 SHS AMERICAN EXPRESS | ||
| 1,100 SHS BRUNSWICK CORP | ||
| 400 SHS CIGNA CORP | ||
| 300 SHS CATERPILLAR INC | ||
| 2,430 SHS SPROTT PHYSICAL GOLD TR | ||
| 200 SHS CLOROX CO | ||
| 300 SHS CONOCOPHILLIPS | ||
| 500 SHS DOW CHEMICAL CO | ||
| 133 SHS DUKE ENERGY NEW | ||
| 600 SHS EATON CORP | ||
| 100 SHS EDGEWELL PERS CARE CO | ||
| 393 SHS ENBRIDGE INC | ||
| 100 SHS ENERGIZER HLDGS INC NEW | ||
| 800 SHS GENERAL ELECTRIC CO | ||
| 600 SHS GENERAL MILLS INC | ||
| 100 SHS HAKYARD HEALTH INC | ||
| 300 SHS HONEYWELL INTL INC | ||
| 200 SHS KIMBERLY CLARK CORP | ||
| 250 SHS KRAFT HEINZ | ||
| 200 SHS LOCKHEED MARTIN CORP | ||
| 230 MERCK | ||
| 250 MONDELEZ | ||
| 964 SHS NUVEEN GLOBAL HIGH INC FD | ||
| 300 SHS PHILIP MORRIS INTL INC | ||
| 150 SHS PHILLIPS 66 COM | ||
| 400 SHS PUBLIC SVC ENTERPRISES | ||
| 255 SHS ROYAL DUTCH SHELL PLC | ||
| 400 SHS SPECTRA ENERGY CORP | ||
| 300 SHS TARGET CORP | ||
| 200 SHS 3M CO | ||
| 400 SHS VERIZON COMMUNICATIONS | ||
| 400 SHS WASTE MANAGEMENT INC | ||
| 300 SHS WELLS FARGO | ||
| 640 SHS WEYERHAEUSER CO | ||
| GREAT LAKES LGE CAP VALUE FUND | 998,445 | 933,627 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNREALIZED GAIN | -106,658 | -63,553 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| WEBSITE | 1,500 | |||
| EXPONENT PHILANTHROPY DUES | 750 | |||
| IL SECRETARY OF STATE FILING | ||||
| IL CHARITY BUREAU FUND | 15 | |||
| PHILADELPHIA INSURANCE CO. D& | 1,500 | |||
| BANK WIRE FEES | 20 | |||
| POSTAGE & MAILING SERVICES | 241 |
| Description | Amount |
|---|---|
| INCREASE IN UNREALIZED GAIN | 47,279 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE (TAX LOT) | 12 | |||
| FOREIGN TAXES |