| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD FTSE EMERGING | AT COST | 76,723 | 76,723 |
| GUGGENHEIM S&P 500 | AT COST | ||
| ISHARES MSCI EAFE | AT COST | ||
| ISHARES S&P 500 GROWTH | AT COST | 52,586 | 52,586 |
| ISHARES CORE S&P MID CAP ETF | AT COST | 29,227 | 29,227 |
| ISHARES CORE S&P SMALL CAP ETF | AT COST | 21,628 | 21,628 |
| ISHARES TR CORE DIVIDEND GROWTH | AT COST | ||
| ISHARES TR CORE INTL AGGREGATE BD | AT COST | ||
| ISHARES TRUST CORE 5 10 YEAR | AT COST | ||
| ISHARES TR CORE 1 5 YEAR | AT COST | ||
| FEDERATED EQUITY FDS KAUFMAN SM CAP | AT COST | 28,948 | 28,948 |
| FEDERATED STRATEGIC VALUE DIVIDEND | AT COST | 43,450 | 43,450 |
| MADISON FDS MID CAP FD CL Y | AT COST | 35,453 | 35,453 |
| MFS GROWTH FUND CL I | AT COST | 29,570 | 29,570 |
| MFS SER TR I VALUE FUND | AT COST | 43,374 | 43,374 |
| HARDING LOEVNER FUNDS INC | AT COST | 22,780 | 22,780 |
| OAKMARK INTERNATIONAL FUND | AT COST | 65,753 | 65,753 |
| OPPENHEIMER DEVELOPING MKTS | AT COST | 31,829 | 31,829 |
| JPMORGAN TR I JPMORGAN GBL | AT COST | 39,736 | 39,736 |
| IVY APOLLO STRATEGIC INCOME | AT COST | 31,985 | 31,985 |
| LORD ABBETT BD DEB FD | AT COST | 31,462 | 31,462 |
| LOOMIS SAYLES INVESTMENT GRADE BOND | AT COST | 40,629 | 40,629 |
| MFS SER TR XIII GLOBAL | AT COST | 37,836 | 37,836 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAINS OR LOSSES ON INVESTMENTS | 131,287 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT EXPENSES | 3,081 | 3,081 | 3,081 | |
| STATE FEE | 25 | 25 | 25 |
| Name | Address |
|---|---|
| SUSAN KEISER |
2915 WILLOWOOD FARM ROAD HAMEL,MN55340 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 339 | 339 | 339 | |
| FEDERAL TAXES | 2,943 | 2,943 | 2,943 |