| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,100 | 1,100 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2006-02-08 | ||||||||
| BIRCHWOOD -BUILDING | 2007-01-01 | 114,270 | 46,580 | S/L | 27.5000 | 2,857 | 4,156 | ||
| BIRCHWOOD LAND | 2007-01-01 | 30,000 | |||||||
| FLOORING | 2009-01-30 | 4,026 | 3,828 | 200DB | 10.0000 | 402 | 132 | ||
| SUMMER ST LAND | 2016-06-24 | 18,100 | |||||||
| SUMMER ST BUILDING | 2016-06-24 | 102,027 | 5,720 | S/L | 27.5000 | 2,551 | 3,710 | ||
| NAHBRS LAPTOP | 2017-08-15 | 330 | 50 | 150DB | 5.0000 | 84 | 84 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 221,548 | 46,429 | 175,119 | 175,119 | |
| 48,100 | 48,100 | 48,100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 10 | 10 | ||
| RENTAL EXPENSE | 7,525 | 7,525 | ||
| EMPLOYEE APPRECIATION | 100 | 100 | ||
| INSURANCE | ||||
| CONTRACT | ||||
| FURNITURE/EQUIPMENT | 44 | 44 | ||
| MISC | 733 | 733 | ||
| SUPPLIES | 300 | 300 | ||
| NURSE ADVOCATE PROGRAM | 39,761 | 39,761 | ||
| OFFICE PET EXPENSE | 106 | 106 | ||
| SOFTWARE | 417 | 417 | ||
| TRANSPORTATION PROGRAM | 37,440 | 37,440 | ||
| ADMINISTRATION | ||||
| ADVERTISING | ||||
| DEPRECIATION DIFFERENCE | -2,188 | |||
| ROUNDING | -1 | -1 | ||
| BUSINESS EXPENSE - OTHER | 20 | 20 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC | 947 | 947 | |
| RENTAL INCOME | 25,735 | 25,735 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO OCHA | 20,013 | 20,254 |
| CREDIT CARD PAYABLE | ||
| MONEY HELD FOR OCHA | ||
| MORTGAGE PAYABLE | 115,317 | 112,298 |
| DEFERRAL |