| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Vanguard Fund | 490,419 | 490,419 | |
| TIFF Fund | 7,065,990 | 7,065,990 | |
| Elkin Fund | 5,809,755 | 5,809,755 | |
| Geddes Fund | 257,762 | 257,762 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Security deposit | 2,526 | 2,526 | 2,526 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Web media | 536 | 536 | ||
| Insurance | 19,457 | 19,457 | ||
| Office | 8,265 | 8,265 | ||
| Consultants | 30,816 | 30,816 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Capital gain distributions | 177,889 | 177,889 | |
| Unrealized losses | -1,837,063 | ||
| Realized capital losses | -32,586 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Conduit payable | 12,835 | 2,556 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 12,616 | 12,616 | ||
| Excise Tax | 10,000 |