| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 650 | 650 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INTERMEDIATE-TERM CORPORATE FUND | 90,000 | 90,482 |
| VANGUARD SHORT-TERM INVESTMENT GRADE | 185,000 | 185,355 |
| ARTISAN HIGH INCOME FUND | 30,000 | 30,099 |
| FRANKLIN FLOATING RATE DAILY ACCESS FUND | 30,000 | 29,929 |
| PIMCO HIGH YIELD FUND | 30,000 | 30,219 |
| HARTFORD FLOATING RATE FUND | 30,000 | 29,601 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHAMPLAIN MID CAP FUND | 125,000 | 127,643 |
| MIDCAP SPDR TRUST SERIES 1 | 50,855 | 52,967 |
| SPDR S&P 500 ETF TRUST | 468,680 | 499,840 |
| VANGUARD INSTITUTIONAL INDEX FUND | 75,000 | 76,216 |
| VANGUARD TOTAL STOCK MARKET ETF | 119,700 | 127,630 |
| ISHARES MSCI EAFE ETF | 76,317 | 77,884 |
| ISHARES MSCI EMERGING MKT ETF | 75,189 | 76,167 |
| JOHCM INTERNATIONAL SELECT FUND | 75,000 | 75,519 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY FEES | 9,040 | 9,040 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 456,287 |