| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,250 | 1,125 | 1,125 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL STOCK MKT INDEX | FMV | 1,239,233 | 1,239,233 |
| VANGUARD WINDSOR ADMIRAL | FMV | 597,226 | 597,226 |
| VANGUARD PRIMECAP ADMIRAL | FMV | 618,329 | 618,329 |
| VANGUARD TOTAL INT'L STOCK INX | FMV | 799,946 | 799,946 |
| VANGUARD INT'L GROWTH ADMIRAL | FMV | 378,426 | 378,426 |
| VANGUARD INT'L VALUE | FMV | 399,827 | 399,827 |
| VANGUARD TOTAL BOND MARKET | FMV | 358,186 | 358,186 |
| VANGUARD INTERMEDIATE-TERM AD | FMV | 358,594 | 358,594 |
| VANGUARD SHORT-TERM ADMIRAL | FMV | 357,164 | 357,164 |
| VANGUARD TOTAL INT'L BOND INDX | FMV | 372,215 | 372,215 |
| VANGUARD REIT INDEX ADMIRAL | FMV | 355,985 | 355,985 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS - INVESTMENT | 756,203 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INFORMATION TECHNOLOGY | 474 | 474 | ||
| INSURANCE - D&O | 2,516 | 1,258 | ||
| BANK FEES | 50 | 25 | 25 | |
| MEETINGS | 312 | 312 | ||
| MISCELLANEOUS EXPENSE | 26 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 43,271 | 43,271 | ||
| CONTRACT ACCOUNTING & ADMIN | 10,973 | 8,734 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 6,170 |