| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,960 | 500 | 0 | 7,460 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HUGOTON RTY TR TEX UNIT | 283,500 | 378,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Improvements | 182,410 | 182,410 | 182,410 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EDUCATIONAL FILM | 33,400 | 33,400 | |
| ORGANIZATIONAL START-UP COSTS | 47,498 | 47,498 | 47,498 |
| STATEN ISLAND COSTS | 62,734 | 1,110,706 | 1,110,706 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMIN SUPPORT SERVICES | 48,403 | 48,403 | ||
| EQUIPMENT R&M | 130,930 | 130,930 | ||
| MGMT REPAIR AND MAINTENANCE | 7,657 | 7,657 | ||
| MGMT UTILITIES | 4,689 | 4,689 | ||
| MISCELLANEOUS EXPENSE | 27,032 | 27,032 | ||
| OCCUPANCY | 27,731 | 27,731 | ||
| OFFICE EXPENSE | 6,091 | 6,091 | ||
| PUBLIC RELATIONS | 8,846 | 8,846 | ||
| RECLAMATION DISTRICT FEES | 38,273 | 38,273 | ||
| REPAIRS AND MAINTENANCE | 84,772 | 84,772 | ||
| UNHARVESTED FEEDING GROUNDS EXP. | 151,200 | 151,200 | ||
| UTILITIES - PUMPING AND POWER | 64,983 | 64,983 | ||
| WORKERS COMPENSATION INSURANCE | 20,264 | 20,264 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 3,369 | 0 | 0 | 3,369 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 39,138 | 39,138 |