| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,083 | 1,083 | 1,083 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1996-09-12 | 100,000 | |||||||
| BUILDINGS | 1996-08-12 | 375,000 | 210,733 | S/L | 39.0000 | 9,616 | 9,616 | ||
| FURNISHINGS & EQUIPMENT | 1996-08-12 | 86,443 | 86,443 | S/L | 7.0000 | ||||
| BUILDING IMPROVEMENTS | 1999-05-11 | 24,350 | 11,964 | S/L | 39.0000 | 624 | 624 | ||
| BUILDING IMPROVEMENTS | 1999-07-14 | 11,393 | 5,549 | S/L | 39.0000 | 293 | 293 | ||
| BUILDING IMPROVEMENTS | 2000-06-17 | 20,769 | 9,589 | S/L | 39.0000 | 532 | 532 | ||
| FURNISHINGS & EQUIPMENT | 1999-12-28 | 224,105 | 224,105 | S/L | 7.0000 | ||||
| BUILDING IMPROVEMENTS | 2000-08-26 | 21,575 | 9,864 | S/L | 39.0000 | 554 | 554 | ||
| BUILDING IMPROVEMENTS | 2002-03-15 | 16,212 | 6,792 | S/L | 39.0000 | 415 | 415 | ||
| BUILDING IMPROVEMENTS | 2003-06-01 | 9,000 | 3,472 | S/L | 39.0000 | 231 | 231 | ||
| LAND IMPROVEMENTS | 2002-12-31 | 13,232 | 13,232 | 150DB | 15.0000 | ||||
| LAND IMPROVEMENTS | 2003-08-04 | 6,783 | 6,748 | 150DB | 15.0000 | 35 | 35 | ||
| BUILDING IMPROVEMENTS | 2003-08-26 | 16,252 | 6,200 | S/L | 39.0000 | 417 | 417 | ||
| BUILDING IMPROVEMENTS | 2003-10-25 | 6,489 | 2,446 | S/L | 39.0000 | 167 | 167 | ||
| BUILDING IMPROVEMENTS | 2004-06-17 | 11,816 | 4,255 | S/L | 39.0000 | 303 | 303 | ||
| BUILDING IMPROVEMENTS | 2004-03-08 | 4,469 | 1,638 | S/L | 39.0000 | 115 | 115 | ||
| BUILDING IMPROVEMENTS | 2004-05-09 | 1,286 | 466 | S/L | 39.0000 | 33 | 33 | ||
| BUILDING IMPROVEMENTS | 2004-08-26 | 12,520 | 4,454 | S/L | 39.0000 | 321 | 321 | ||
| BUILDING IMPROVEMENTS | 2004-12-20 | 10,157 | 3,526 | S/L | 39.0000 | 260 | 260 | ||
| BUILDING IMPROVEMENTS | 2005-04-16 | 8,266 | 2,799 | S/L | 39.0000 | 212 | 212 | ||
| BUILDING IMPROVEMENTS | 2005-06-13 | 6,281 | 2,101 | S/L | 39.0000 | 161 | 161 | ||
| BUILDING IMPROVEMENTS | 2005-08-25 | 5,646 | 1,864 | S/L | 39.0000 | 145 | 145 | ||
| BUILDING IMPROVEMENTS | 2005-12-19 | 7,544 | 2,426 | S/L | 39.0000 | 193 | 193 | ||
| BUILDING IMPROVEMENTS | 2007-05-27 | 5,913 | 1,687 | S/L | 39.0000 | 151 | 151 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 489.24 SH AMERICAN HIGH INC TR | 2009-08 | PURCHASE | 2018-08 | 4,982 | 5,568 | -586 | ||||
| 411.10 SH AMERICAN HIGH INC TR | 2009-08 | PURCHASE | 2019-01 | 3,983 | 4,696 | -713 | ||||
| 131.31 SH AMERICAN HIGH INC TR | 2009-08 | PURCHASE | 2019-01 | 1,283 | 1,505 | -222 | ||||
| 290.00 SH HEALTHCARE TR | 2009-10 | PURCHASE | 2018-09 | 7,853 | 5,712 | 2,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN HIGH INCOME TRUST | 80,126 | 71,764 |
| HEALTHCARE TRUST OF AMERICA | 16,544 | 23,041 |
| JP MORGAN | 10,009 | 9,615 |
| MARRIOTT | 10,093 | 9,540 |
| UNITED HEALTH | 9,612 | 9,760 |
| MISC | 596 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 905,501 | 637,131 | 268,370 | 905,501 | |
| 100,000 | 100,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| UTILITIES | 2,860 | 2,860 | 2,860 | |
| REPAIRS AND MAINTENANCE | 10,606 | 10,606 | 10,606 | |
| FUEL OIL | 6,003 | 6,003 | 6,003 | |
| INSURANCE | 2,687 | 2,687 | 2,687 | |
| CLEANING | 550 | 550 | 550 | |
| LAUNDRY | 71 | 71 | 71 | |
| MISC | 24 | 24 | 24 | |
| OFFICE EXPENSE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 15,563 | 15,563 | 15,563 | |
| FED & STATE TAXES | 83 | 83 | 83 |