| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Gary R Hoskins PC prepare returns | 5,795 |
| Category | Amount |
|---|---|
| n/a | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Notebook computer | 2018-03-20 | 1,435 | 72 | 200DB | 5.000000000000 | 545 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Minor collection items | 1996-05 | Donated | 2018-06 |
Metz Auction House |
117,021 | 77,800 | Cost | 39,221 | ||
| 116 shares Bayer ANR | 2010-11 | Purchased | 2018-06 |
VP Bank |
204 | 8,140 | Cost | -7,936 | ||
| 1000 shares United Technologies | 2018-01 | Purchased | 2018-07 |
VP Bank |
143,893 | 152,193 | Cost | -8,300 | ||
| 400 shares Helveta Holdings | 2016-08 | Purchased | 2018-07 |
VP Bank |
230,226 | 209,663 | Cost | 20,563 | ||
| 450 shares Swisscom | 2014-11 | Purchased | 2018-07 |
VP Bank |
201,305 | 269,128 | Cost | -67,823 | ||
| 1900 shares BNP Paribas | 2018-01 | Purchased | 2018-07 |
VP Bank |
115,070 | 161,830 | Cost | -46,760 | ||
| 1000 shares Nestle AG | 2011-11 | Purchased | 2018-12 |
VP Bank |
81,219 | 57,204 | Cost | 24,015 | ||
| 2816 shares Bayer ANR | 2010-11 | Purchased | 2019-03 |
VP Bank |
179,651 | 217,895 | -38,244 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 130K Toyota Motor Credit 2 5/8% | 129,627 | 131,566 |
| 140K Stanley Black & Decker 2.9% | 140,538 | 142,612 |
| 140K Shell Int'l Finance 2.25% | 137,383 | 139,601 |
| 150K Philip Morris Int'l 2.5% | 148,127 | 150,870 |
| 140K Chevron Corp 1.991% | 139,676 | 139,706 |
| 140K Intel Corp 1.85% | 139,177 | 139,325 |
| 100K eur Coop Rabobank 2.375% | 125,844 | 124,767 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2600sh Bayer AG | 0 | 0 |
| 2800sh Siemens | 332,007 | 147,576 |
| 5815sh Nestle SA | 346,594 | 576,615 |
| 900sh Roche Holdings AG | 250,003 | 211,664 |
| 450sh Swisscom | 0 | 0 |
| 400sh Helvetia Holdings | 0 | 0 |
| 2600sh Total SA | 156,923 | 133,900 |
| 1700sh Ingersoll Rand | 156,618 | 201,178 |
| 6550sh Thyssenkrupp AG | 212,065 | 82,596 |
| 1900sh BNP Paribas SA -A shares | 0 | 0 |
| 1330sh SalesForce.com stock | 151,728 | 201,375 |
| 80sh Amazon.com | 125,308 | 142,006 |
| 1100sh United Technologies | 0 | 0 |
| 80sh The Booking Holdings Inc (Priceline Grp) | 157,115 | 132,498 |
| 1700sh Microsoft Corp | 158,337 | 209,559 |
| 1800sh Citigroup Inc | 143,495 | 111,870 |
| 1500sh Chevron Corp | 196,269 | 170,775 |
| 750sh Amgen | 143,502 | 125,025 |
| 1400sh JPMorgan Chase & Co | 144,627 | 148,344 |
| 800sh Wirecard AG | 152,651 | 125,472 |
| 1200sh Deutsche Beorse AG | 168,685 | 164,208 |
| 220sh Partners Group Holdings AG | 166,222 | 154,845 |
| 465sh Swiss Life Holdings Ltd | 160,509 | 210,645 |
| 8800sh OC Oerlikon | 123,140 | 110,880 |
| 1000sh United Rentals | 153,820 | 110,100 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Investment in H Passive, LLC | 3,752,247 | 6,300,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Notebook computer | 1,435 | 617 | 818 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Museum collection | 4,037,622 | 4,527,526 | 6,380,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank charges | 25,098 | 25,098 | 25,098 | |
| Royalty expense | 2,613 | 2,613 | 2,613 | |
| Royalty overhead | 191,176 | 191,176 | 191,176 | |
| Office expense | 278 | 0 | 0 | 278 |
| Postage & delivery | 651 | 0 | 0 | 651 |
| Telephone | 317 | 0 | 0 | 317 |
| Insurance | -4,316 | 0 | 0 | -4,316 |
| Shipping artifacts | 2,587 | 0 | 0 | 2,587 |
| Amortization | 5,050 | 5,050 | 5,050 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Oil & Gas Royalty Income | 3,245,646 | 3,245,646 | 3,245,646 |
| Foreign Currency exchange gain(loss) | -11,156 | -11,156 | -11,156 |
| State tax refund | 48 | 48 | 48 |
| Oil Leasing bonus | 37,187 | 37,187 | 37,187 |
| Section 951A income | 8 | 8 | 8 |
| Partnership cap gains | 1,611 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US tax on investment income | 35,144 | |||
| State income tax | 51 | 51 | 51 | |
| Ad valorem taxes | 60,793 | 60,793 | 60,793 | |
| Severance tax on royalties | 165,395 | 165,395 | 165,395 | |
| Swiss income tax | 17,103 | 17,103 | 17,103 | |
| TX payroll taxes | 2,607 | 2,607 | ||
| Other foreign income tax | 156 | 156 | 156 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| H Passive LLC |
101 E Park Blvd Ste 1039 Plano,TX75074 |
75-2636014 | Partnership distribution 9/18/18 | 480,000 |
| H Passive LLC |
101 E Park Blvd Ste 1039 Plano,TX75074 |
75-2636014 | Partnership distribution 10/10/18 | 43,000 |
| H Passive LLC |
101 E Park Blvd Ste 1039 Plano,TX75074 |
75-2636014 | Partnership distribution 11/6/18 | 30,000 |
| H Passive LLC |
101 E Park Blvd Ste 1039 Plano,TX75074 |
75-2636014 | Partnership distribution 2/7/19 | 90,000 |
| H Passive LLC |
101 E Park Blvd Ste 1039 Plano,TX75074 |
75-2636014 | Partnership distribution 3/21/19 | 25,000 |
| H Passive LLC |
101 E Park Blvd Ste 1039 Plano,TX75074 |
75-2636014 | Partnership distribution 4/19/19 | 25,000 |
| Total | 693,000 | |||