| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,425 | 855 | 570 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FEDERAL FOOTNOTE | PART VIII LIST OF OFFICERS AND DIRECTORS | THE COMPENSATION SHOWN ON THE RETURN THAT IS PAID TO BANK OF AMERICA, N.A. AS CORPORATE TRUSTEE IS NOT CALCULATED BASED UPON AN HOURLY RATE FOR THE TIME SPENT BY THE TRUSTEE; RATHER, BANK OF AMERICA'S COMPENSATION AS CORPORATE TRUSTEE IS CALCULATED USING A MARKET VALUE FEE SCHEDULE. THE TRUST OFFICER'S TIME SPENT PERFORMING ADMINISTRATIVE RESPONSIBILITIES FOR THIS FOUNDATION AVERAGES ONE HOUR PER WEEK. IN ADDITION, TIME IS SPENT BY OTHER STAFF MEMBERS FOR RECORDKEEPING, INVESTMENT MANAGEMENT, INCOME COLLECTION, RENDERING STATEMENTS AND ACCOUNTINGS, REGULATORY REPORTING, REGULATORY COMPLIANCE, AND TAX SERVICES. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 0258M0DX4 AMERICAN EXPRESS CR | 49,567 | 50,188 |
| 037833BD1 APPLE INC SR UNSECD | 49,439 | 49,941 |
| 084664BT7 BERKSHIRE HATHAWAY F | 50,010 | 51,402 |
| 166764AN0 CHEVRON CORP NEW UNS | 49,737 | 49,988 |
| 17275RAX0 CISCO SYSTEMS INC UN | 49,708 | 50,129 |
| 25468PCN4 DISNEY WALT CO NEW S | 49,609 | 50,805 |
| 38148FAB5 GOLDMAN SACHS GROUP | 49,838 | 50,019 |
| 68389XBA2 ORACLE CORP SR UNSEC | 49,824 | 50,679 |
| 713448BW7 PEPSICO INC UNSECD S | 50,070 | 50,918 |
| 94974BGF1 WELLS FARGO & CO NEW | 49,498 | 49,953 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464288448 ISHARES INTL SELECT | 63,046 | 70,656 |
| 922908751 VANGUARD SMALL-CAP E | 57,699 | 130,341 |
| 4812A2389 JP MORGAN US LARGE C | 66,105 | 89,795 |
| 922042858 VANGUARD FTSE EMERGI | 30,164 | 38,022 |
| 47803W406 JOHN HANCOCK FDS III | 77,994 | 95,044 |
| 693390882 PIMCO FOREIGN BD US$ | 34,000 | 36,282 |
| 464287168 ISHARES SELECT DIVID | 61,237 | 75,168 |
| 464287200 ISHARES CORE S&P 500 | 40,253 | 70,740 |
| 464287226 ISHARES CORE US AGGR | 78,029 | 82,733 |
| 46432F842 ISHARES CORE MSCI EA | 68,275 | 75,829 |
| 78464A474 SPDR BLOOMBERG BARCL | 9,218 | 9,234 |
| 55272P596 MFS MID CAP VALUE FU | 16,000 | 20,645 |
| 22544R305 CREDIT SUISSE COMMOD | 19,100 | 17,997 |
| 94987W737 WELLS FARGO ABSOLUTE | 26,896 | 29,301 |
| 92203J407 VANGUARD TOTAL INTL | 33,709 | 35,813 |
| 00203H446 AQR LONG-SHORT EQUIT | ||
| 74253Q747 PRINCIPAL MIDCAP BLE | 50,521 | 61,716 |
| 09256H286 BLACKROCK STRATEGIC | ||
| 353612781 FRANKLIN FTLG RATE D | 30,000 | 28,673 |
| 693390841 PIMCO HIGH YIELD FD | 16,964 | 17,019 |
| 30254T759 FPA CRESCENT FUND SE | 30,000 | 29,285 |
| 589509108 THE MERGER FD | 20,025 | 21,380 |
| 202671913 AGGREGATE BOND CTF | ||
| 207543877 SMALL CAP GROWTH LEA | ||
| 29099J109 EMERGING MARKETS STO | ||
| 303995997 SMALL CAP VALUE CTF | ||
| 46137V563 INVESCO HIGH YIELD E | 7,244 | 14,512 |
| 464287465 ISHARES MSCI EAFE ET | 15,069 | 17,484 |
| 464287499 ISHARES RUSSELL MID- | 9,525 | 13,409 |
| 464287507 ISHARES CORE S&P MID | 41,013 | 42,349 |
| 464288513 ISHARES IBOXX $ HIGH | 9,001 | 8,718 |
| 921937835 VANGUARD TOTAL BD MA | 11,091 | 12,045 |
| 921943858 VANGUARD FTSE DEVELO | 40,597 | 37,873 |
| 92206C870 VANGUARD INTERMEDIAT | 24,245 | 26,506 |
| 19766M840 COLUMBIA DIVIDEND IN | 43,866 | 108,169 |
| 314172560 FEDERATED STRATEGIC | 24,863 | 30,394 |
| 62827P816 CATALYST/MILLBURN HE | 20,165 | 19,887 |
| 74441R508 PRUDENTIAL SHORT-TER | 11,806 | 11,505 |
| 99Z466197 INTERNATIONAL FOCUSE | ||
| 99Z501647 STRATEGIC GROWTH COM | ||
| 09260B382 BLACKROCK STRATEGIC | 46,844 | 47,000 |
| Description | Amount |
|---|---|
| CTF ADJUSTMENT | 28,470 |
| COST BASIS ADJUSTMENTS | 50 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 89 | 89 | 0 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 89 | 89 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 236 | 236 | 0 | |
| EXCISE TAX - PRIOR YEAR | 537 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 1,944 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 262 | 262 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 52 | 52 | 0 |