| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,689 | 1,689 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2014-06-09 | 662 | 559 | 200DB | 7.0000 | 29 | |||
| OFFICE IMPROVEMENTS | 2014-06-09 | 951 | 97 | S/L | 39.0000 | 24 | |||
| OFFICE FURNITURE | 2016-09-30 | 1,528 | 1,161 | 200DB | 5.0000 | 147 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3,141 | 2,017 | 1,124 | 1,124 |
| Item No. | 1 |
|---|---|
| Lender's Name | LUANN RODRIGUEZ |
| Lender's Title | PRESIDENT |
| Original Amount of Loan | 7713 |
| Balance Due | 520 |
| Date of Note | 2020-05 |
| Maturity Date | |
| Repayment Terms | WHEN FUNDS ARE AVAILABLE |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | FOR ORGANIZATION START-UP COST |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BILLING | 292 | 292 | ||
| BOOKS AND REFERENCE MATERIALS | ||||
| BUSINESS EXPENSE | 467 | 467 | ||
| DUES AND SUBSCRIPTIONS | 359 | 359 | ||
| INSURANCE | 1,617 | 1,617 | ||
| INTERNET SERVICES | 1,360 | 1,360 | ||
| OFFICE SUPPLIES | 3,044 | 3,044 | ||
| PAYROLL FEES | 3,267 | 3,267 | ||
| TELEPHONE | 4,402 | 4,402 | ||
| TRAINING AND CONTINUING EDUCA | 1,931 | 1,931 | ||
| UTILITIES | 1,011 | 1,011 | ||
| THERAPY SUPPLIES | 1,169 | 1,169 | ||
| LICENSES | 309 | 309 | ||
| MISCELLANEOUS | 69 | 65 | ||
| DONATION | 185 | 185 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HEALTH SERVICE | 105,412 | 105,412 |