| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 76,415 | 5,206 | 66,158 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| INTERACTIVE DISPLAY SYSTEM | 2017-02-16 | 5,661 | 944 | SL | 5.000000000000 | 1,132 | 0 | ||
| SMARTSIMPLE SOFTWARE LTD | 2018-07-05 | 57,673 | SL | 5.000000000000 | 5,767 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN INTERN | 304,877 | 304,877 |
| AMPHENOL CORP | 408,737 | 408,737 |
| ANHEUSER-BUSCH INBEV | 353,762 | 353,762 |
| APPLE INC | 390,850 | 390,850 |
| AT&T INC | 392,422 | 392,422 |
| BANK OF AMERICA CORP | 391,206 | 391,206 |
| BROADRIDGE FINANCIAL | 184,700 | 184,700 |
| CONSTELLATION BRANDS | 384,348 | 384,348 |
| CONSUMERS ENERGY | 384,902 | 384,902 |
| JP MORGAN CHASE | 341,788 | 341,788 |
| MEAD JOHNSON NUTRITIONAL | 265,434 | 265,434 |
| PNC FINANCIAL SERVICES GROUP | 397,652 | 397,652 |
| ROYAL CARIBBEAN | 414,500 | 414,500 |
| STRYKER CORP | 399,405 | 399,405 |
| SYNCHRONY FINANCIAL | 344,031 | 344,031 |
| THE BANK OF NOVA SCOTIA | 635,854 | 635,854 |
| THERMO FISHER SCIENTIFIC | 197,905 | 197,905 |
| UNITED RENTALS | 92,750 | 92,750 |
| VANGUARD INFLATION | 921,111 | 921,111 |
| VANGUARD TOTAL BOND | 2,324,442 | 2,324,442 |
| VENTAS CAPITAL | 295,783 | 295,783 |
| VISA INC | 344,047 | 344,047 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA EMERGING MKTS VALUE | 5,220,799 | 5,220,799 |
| FARM CREDIT SYSTEM | 566,114 | 566,114 |
| FHLB | 411,131 | 411,131 |
| PIMCO RAE FUNDAMENTAL | 3,371,949 | 3,371,949 |
| SPDR S&P GLOBAL NATURAL | 1,175,340 | 1,175,340 |
| TVA | 711,419 | 711,419 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | AT COST | 100,959 | 100,959 |
| AUDAX GROUP | FMV | 167,782 | 167,782 |
| COLLER INTERNATIONAL PARTNERS VII FEEDER FUND LP | FMV | 1,406,418 | 1,406,418 |
| GEMINI GROUP | FMV | 33,947,718 | 33,947,718 |
| HARVEST MLP INCOME FUND II LLC | FMV | 4,155,532 | 4,155,532 |
| IRONWOOD INTERNATIONAL LTD | FMV | 7,536,500 | 7,536,500 |
| MAP RE 2018 LP | FMV | 132,422 | 132,422 |
| PARAMATRIC COMMODITY TRUST | FMV | 1,254,435 | 1,254,435 |
| RCP ADVISORS | FMV | 4,347 | 4,347 |
| SEAPORT GLOBAL PROPERTY SECURITIES FUND LLC | FMV | 5,469,559 | 5,469,559 |
| THE HIGHCLERE INTERNATIONAL INVESTORS EMERGING MARKETS SMID FUND | FMV | 5,000,315 | 5,000,315 |
| WCP NEWCOLD LP | FMV | 2,163,296 | 2,163,296 |
| WEATHERLOW OFFSHORE FUND I LTD | FMV | 7,438,122 | 7,438,122 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| INTERACTIVE DISPLAY SYSTEM | 5,661 | 2,076 | 3,585 | 3,585 |
| SMARTSIMPLE SOFTWARE LTD | 57,673 | 5,767 | 51,906 | 51,906 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 16,373 | 0 | 17,331 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 12,081,298 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 17,453 | 0 | 17,453 | |
| COMPUTER AND SOFTWARE | 22,607 | 0 | 22,607 | |
| ADVERTISING AND PROMOTIONS | 20,007 | 0 | 20,007 | |
| FEES AND SUBSCRIPTIONS | 25,030 | 0 | 25,030 | |
| OFFICE EXPENSE | 10,908 | 0 | 10,908 | |
| REPAIRS AND MAINTENANCE | 412 | 0 | 412 | |
| EQUIPMENT RENT | 3,823 | 0 | 3,823 | |
| BOND PREMIUM AMORTIZATION | 49 | 49 | 0 | |
| STATE FILING FEES | 50 | 0 | 50 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ALTERNATIVE INVESTMENTS | 567,809 | 507,795 | 567,809 |
| EXCISE TAX BENEFIT | 3,979 | 3,979 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 2,923 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 59,050 | 83,173 |
| DEFERRED EXCISE TAX | 131,179 | 111,603 |
| EXCISE TAX PAYABLE | 53,962 | 15,547 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 294,947 | 294,947 | 0 | |
| CONSULTING | 402,697 | 122,114 | 314,520 | |
| RECRUITING | 40,000 | 0 | 40,000 | |
| PASSTHROUGH INVESTMENT EXPENSE | 0 | 1,073,003 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 0 | 18,005 | 0 | |
| EXCISE TAX | 76,038 | 0 | 0 |