| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 2015-01-01 | 117,975 | 40,513 | SL | 7 | 14,917 | 0 | 13,029 | |
| EQUIPMENT | 2017-06-30 | 5,457 | 390 | SL | 7 | 780 | 0 | 681 | |
| EQUIPMENT | 2018-06-30 | 2,865 | 0 | SL | 7 | 205 | 0 | 179 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PROPERTY AND EQUIPMENT | 126,297 | 56,806 | 69,491 | 69,491 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 44,639 | 0 | 38,989 | 5,650 |
| ADVERTISING | 9,144 | 0 | 7,987 | 1,157 |
| MAINTENANCE AND REPAIRS | 33,353 | 0 | 29,131 | 4,222 |
| EQUIPMENT RENT | 111,436 | 0 | 97,330 | 14,106 |
| UTILITIES | 66,449 | 0 | 58,038 | 8,411 |
| GOLF CARTS | 86,608 | 0 | 75,645 | 10,963 |
| COURSE MAINTENANCE | 106,772 | 0 | 93,257 | 13,515 |
| TELEPHONE | 6,069 | 0 | 5,301 | 768 |
| PROFESSIONAL SERVICES | 4,373 | 0 | 3,819 | 554 |
| LICENSE AND DUES | 7,300 | 0 | 6,376 | 924 |
| CONTRACT SERVICES | 4,465 | 0 | 3,900 | 565 |
| ADMINISTRATIVE AND OTHER | 21,546 | 0 | 18,819 | 2,727 |
| TOURNAMENT EXPENSE | 278 | 0 | 243 | 35 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS REVENUE | 1,382 | 0 | 1,382 |
| RENTAL INCOME | 66,795 | 0 | 66,795 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GOLF COURSE REVENUES | 751,575 | 53,450 | 698,125 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 31,746 | 0 | 27,728 | 4,018 |
| PROPERTY TAXES | 12,086 | 0 | 10,556 | 1,530 |