| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 18,093 | 18,093 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION EXPENSE | 171,476 | 2,299 | 2,299 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 1211 1ST STREET SOUTH, NAMPA, ID | PURCHASE | 2018-11 | 360,000 | 338,370 | 1,042 | 55,151 | 34,563 | |||
| 120 AC 18901 N FRANKLIN BLVD, NAMPA, ID | PURCHASE | 2018-05 | 3,531,150 | 1,058,208 | 114,993 | 2,379,574 | 21,625 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK & MUTUAL FUNDS | 8,467,134 | 8,839,813 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENTS | 69,509 | 69,509 | ||
| BUILDINGS | 85,524 | 80,827 | 4,697 | |
| LOTS 1-5, BLOCK 4, MCCALL | 2,495,270 | 2,495,270 | 360,000 | |
| LAND | 3,703,469 | 3,703,469 | 6,227,635 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BB ONE | 297,000 | ||
| CORWIN & ASSOCIATES | 80,074 | 80,074 | |
| LENDERS INVESTMENTS LLC | 502,989 | 501,393 | 501,393 |
| PREPAID EXPENSES | 1,527 | 5,149 | 5,149 |
| OTHER RECEIVABLE | 495 | ||
| INCOME TAX RECEIVABLE | 3,711 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL PROPERTY-FARMLAND | ||||
| INSURANCE | 30 | 30 | ||
| MANAGEMENT FEE | 17,289 | 17,289 | ||
| REPAIRS AND MAINTENANCE | 9,945 | 9,945 | ||
| IRRIGATION ASSESSMENT | 31,703 | 31,703 | ||
| CROP EXPENSES | 50,265 | 50,265 | ||
| EXPENSES | ||||
| MISCELLANEOUS | 2,941 | 2,941 | ||
| BROKERAGE FEES | 121,872 | 121,872 | ||
| FOREIGN TAXES | 4,392 | 4,392 | ||
| INVESTMENT EXPENSE | 1,260 | 1,260 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFICIT - MORNINGSIDE SUB | 94,242 | 95,002 |
| COMMISSIONS PAYABLE | 28,835 | 42,704 |
| N/P - PROVIDENCE PROPERTIES | 10,273 | |
| EARNEST MONEY | 350,000 | 350,000 |
| INCOME TAX PAYABLE | 7,610 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NR - PENTECOSTAL CHURCH |
28,506 |
|
NR - BB ONE TRUST |
19,521 |
|
NR - BECAUSE INTERNATIONAL |
330,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES | 16,810 | |||
| PROPERTY TAXES | 16,756 | 16,756 |