| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| From Sch K-1 Argosy Credit Partners LP | 16,014 | Cost | 16,014 | |||||||
| From Sch K-1 Argosy Credit Partners LP | 20,954 | Cost | 20,954 | |||||||
| Wash sales | 276 | Cost | -276 | |||||||
| From Sch K-1 Harbourvest Ptrs Co-Invest | 1,377 | Cost | 1,377 | |||||||
| From Sch K-1 Harbourvest Ptrs Co-Invest | 8,956 | Cost | 8,956 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 5,400 Berkshire Hathaway Inc. Class B | 1,102,572 | 1,102,572 |
| 23,871 Conestoga Small Cap Inst | 1,171,345 | 1,171,345 |
| 4,703 Dodge & Cox Int Stock Fund | 173,585 | 173,585 |
| 4,594 Franklin Growth Fund Adv | 413,940 | 413,940 |
| 13,578 General Electric Company | 102,788 | 102,788 |
| 23,258 Harding Loevner Instl Em Mkts I | 423,753 | 423,753 |
| 21,680 Harding Loevner Int Eq Instl | 418,633 | 418,633 |
| 4,243 Health Care SPDR | 367,086 | 367,086 |
| 6,666 Hennessy Japan Fund Inst | 223,178 | 223,178 |
| 9,657 Invesco Oppenheimer Dev Mkts R6 | 362,903 | 362,903 |
| 2,792 iShares Core S&P Mid Cap ETF | 463,657 | 463,657 |
| 6,365 iShares Curr Hedged MSCI Ger ETF | 151,161 | 151,161 |
| 4,027 iShares MSCI Emerging Markets Indx | 157,287 | 157,287 |
| 7,176 iShares Russell 2000 Value Index | 771,725 | 771,725 |
| 12,045 JOHCM International Select I Fund | 245,353 | 245,353 |
| 10,390 New Germany Fund Inc | 121,563 | 121,563 |
| 4,398 Oakmark International Fund Inst | 89,895 | 89,895 |
| 39,920 Pear Tree Polaris Fgn Val Sm Cap | 495,003 | 495,003 |
| 26,309 Seafarer Overseas Gr & Inc Instl | 270,724 | 270,724 |
| 5,189 SPDR DJ Euro STOXX 50 Etf | 172,625 | 172,625 |
| 4,707 T. Rowe Price Blue Chip Gr Fund I | 452,423 | 452,423 |
| 9,756 T. Rowe Price Euro Stock Fund I | 171,510 | 171,510 |
| 5,001 T. Rowe Price Int Discovery Fund I | 277,552 | 277,552 |
| 3,342 T. Rowe Price Mid-Cap Gr Fund I | 255,211 | 255,211 |
| 53,002 T. Rowe Price Tax-Free Inc Fund | 523,656 | 523,656 |
| 19,631 TCG BDC Inc | 243,423 | 243,423 |
| 21,228 Touchstone Sands Capital Sel Gr Y | 250,284 | 250,284 |
| 42,165 Tweedy Browne Global Val Fund II | 594,533 | 594,533 |
| 5,302 Utilities SPDR | 280,572 | 280,572 |
| 20,620 VanEck Vectors Morningstar Wide | 848,925 | 848,925 |
| 4,816 Vanguard Financials ETF | 285,896 | 285,896 |
| 3,853 Vanguard FTSE Europe ETF | 187,319 | 187,319 |
| 8,864 Wells Fargo & Co | 408,460 | 408,460 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AREP III Kapiolani Co Investor LP | FMV | 2,040,492 | 2,040,492 |
| Ares Energy Infrastructure V ASP Fund | FMV | 381,093 | 381,093 |
| Argosy Credit Partners LP | FMV | 333,898 | 333,898 |
| BREP Asia II ASP Fund | FMV | 16,052 | 16,052 |
| Carlyle Structured Credit Fund LP | FMV | 139,165 | 139,165 |
| Edison Partners IX LP | FMV | 76,451 | 76,451 |
| HarbourVest Partners Co-Inv Fund IV LP | FMV | 829,646 | 829,646 |
| Kayne Anderson Real Estate Debt II LP | FMV | 501,848 | 501,848 |
| OrbiMed Asia Partners III ASP Fund | FMV | 210,101 | 210,101 |
| Private Equity Co-Investment Partners II | FMV | 45,063 | 45,063 |
| Private Equity Managers (2017) LP | FMV | 169,410 | 169,410 |
| TCG BDC Inc | FMV | 195,759 | 195,759 |
| Vintage VII Offshore | FMV | 301,245 | 301,245 |
| West Street Capital Partners VII LP | FMV | 255,612 | 255,612 |
| Description | Amount |
|---|---|
| Unrealized decline in value of investments | 2,591,510 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank charges | 108 | 108 | ||
| Passthrough K-1 expense | 77,724 | 65,818 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Passthrough K-1 income | 43,674 | 51,379 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management fees | 28,285 | 28,285 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF tax | 3,621 | |||
| 990-T tax | 15,000 | |||
| Foreign tax | 12,725 | 12,725 |