| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,325 | 3,663 | 3,662 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLDMAN SACHS PWM ADVISORY BALANCED | AT COST | 2,192,351 | 1,911,280 |
| GOLDMAN SACHS DST OPP OFFSHORE | AT COST | 224,547 | 279,234 |
| GOLDMAN SACHS LAZARD DYNAMIC EQUITY | AT COST | 1,327,336 | 1,306,521 |
| GOLDMAN SACHS MOUNT KELLET CAPITAL | AT COST | 393,668 | 68,807 |
| GOLDMAN SACHS ALPHA + PORTFOLIO 2 | AT COST | 1,366,148 | 1,544,242 |
| GOLDMAN SACHS WHITEHALL PARALLEL | AT COST | 301,966 | 65,765 |
| GOLDMAN SACHS WELLINGTON | AT COST | 1,150,279 | 1,058,514 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NONDEDUCTIBLES FROM PASSTHRU | 417 | 0 | 0 | |
| ADMINISTRATIVE EXPENSES | 10,359 | 10,359 | 0 | |
| POSTAGE | 144 | 0 | 144 | |
| PAYROLL FEES | 1,647 | 412 | 1,235 | |
| WORKERS COMP INSURANCE | 538 | 135 | 403 | |
| OTHER FEES | 10 | 5 | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WHITEHALL PARALLEL - NON UBTI | 9,669 | 9,669 | 9,669 |
| GS TACS MARKET CONTINUOUS | 18,405 | 18,405 | 18,405 |
| WHITEHALL PARALLEL - UBTI | 23,939 | 23,939 | |
| NONTAXABLE DISTRIBUTIONS | -3,537 | -3,537 | -3,537 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 84,013 | 84,013 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1,354 | 1,354 | 0 | |
| PAYROLL TAXES | 7,344 | 1,836 | 5,508 | |
| TN FRANCHISE TAX | 129 | 0 | 0 | |
| EXCISE TAX | 3,688 | 0 | 0 |