| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 15,095 | 0 | 7,548 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| START UP COSTS (15363-5000) | 2016-10-03 | 10,363 | 864 | SL | 15.000000000000 | 691 | 0 | ||
| LEGAL FEES - ORGANIZATIONS COSTS | 2017-04-15 | 11,405 | 570 | SL | 15.000000000000 | 760 | 0 | ||
| LEGAL FEES - ORGANIZATIONS COSTS | 2017-07-15 | 2,613 | 87 | SL | 15.000000000000 | 174 | 0 | ||
| LEGAL FEES - ORGANIZATIONS COSTS | 2017-09-15 | 468 | 10 | SL | 15.000000000000 | 31 | 0 | ||
| LEGAL FEES - ORGANIZATIONS COSTS | 2017-10-15 | 7,597 | 127 | SL | 15.000000000000 | 506 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB INVESTMENTS | AT COST | 6,720,985 | 5,902,824 |
| MERRILL LYNCH INVESTMENTS | AT COST | 1,990,630 | 2,111,297 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| START UP COSTS (15363-5000) | 10,363 | 1,555 | 8,808 | |
| LEGAL FEES - ORGANIZATIONS COSTS | 11,405 | 1,330 | 10,075 | |
| LEGAL FEES - ORGANIZATIONS COSTS | 2,613 | 261 | 2,352 | |
| LEGAL FEES - ORGANIZATIONS COSTS | 468 | 41 | 427 | |
| LEGAL FEES - ORGANIZATIONS COSTS | 7,597 | 633 | 6,964 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 1,063 | 0 | 532 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT - SILICON VALLYE FUTURE LLC | 121,884 | 123,547 | 123,547 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON CONTRIBUTION | 474,266 |
| MISC ADJ | 466 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT LOSSES (K1) | 2,953 | 2,953 | 0 | |
| ADR FEE | 339 | 339 | 0 | |
| POSTAGE | 325 | 0 | 0 | |
| OFFICE | 100 | 0 | 0 | |
| DUES & SUBSCRIPTIONS | 94 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 50,000 | 0 | 50,000 |