| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,159 | 1,159 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 02079K107 ALPHABET INC/CA | AT COST | 6,893 | 12,427 |
| 63872T885 ASG GLOBAL ALTERNATI | AT COST | 39,086 | 35,892 |
| 922042858 VANGUARD EMERGING MA | AT COST | 48,733 | 48,006 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 16,538 | 15,544 |
| 47803M168 JOHN HANCOCK II-CURR | AT COST | 30,000 | 28,064 |
| 044820504 ASHMORE EMERG MKTS C | AT COST | 58,000 | 55,291 |
| 907818108 UNION PACIFIC CORP | AT COST | 3,364 | 8,985 |
| 464287804 ISHARES TR SMALLCAP | AT COST | 43,447 | 44,503 |
| 78463X756 SPDR S&P EMERGING SM | AT COST | 5,963 | 5,121 |
| 36202DXD8 GNMA II POOL 003376 | AT COST | 1,420 | 1,472 |
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 2,035 | 3,244 |
| 12572Q105 CME GROUP INC | AT COST | 3,396 | 6,960 |
| 256210105 DODGE & COX INCOME F | AT COST | 125,000 | 123,602 |
| 437076102 HOME DEPOT INC | AT COST | 4,409 | 5,155 |
| 532457108 ELI LILLY & CO COM | AT COST | 5,011 | 6,365 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 4,486 | 4,877 |
| 74256W568 PRINCIPAL REAL EST S | AT COST | 42,483 | 42,522 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 6,310 | 6,293 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 59,407 | 54,457 |
| 36213XZA5 GNMA POOL 567837 6.5 | AT COST | 1,557 | 1,586 |
| 957663503 WESTERN ASSET CORE P | AT COST | 125,000 | 124,224 |
| 609207105 MONDELEZ INTERNATION | AT COST | 7,503 | 7,005 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 6,497 | 7,618 |
| 594918104 MICROSOFT CORP | AT COST | 7,490 | 17,267 |
| 87612E106 TARGET CORP | AT COST | 1,650 | 3,635 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 3,072 | 7,322 |
| 464287606 ISHARES S&P MIDCAP 4 | AT COST | 37,904 | 46,086 |
| 172967424 CITIGROUP INC | AT COST | 4,274 | 4,946 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 3,540 | 6,381 |
| 254687106 WALT DISNEY CO | AT COST | 3,423 | 6,579 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 125,000 | 125,126 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 4,580 | 5,846 |
| 20030N101 COMCAST CORP CLASS A | AT COST | 2,959 | 4,427 |
| 00203H859 AQR MANAGED FUTURES | AT COST | 30,000 | 26,309 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 4,828 | 5,294 |
| 922031737 VANGUARD INFLAT-PROT | AT COST | 56,113 | 53,117 |
| G29183103 EATON CORP PLC | AT COST | 2,880 | 4,120 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 4,994 | 6,421 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 4,475 | 9,099 |
| 883556102 THERMO FISHER SCIENT | AT COST | 1,931 | 6,714 |
| REC091007 MARTIN-WEBSTER CO 21 | AT COST | 134,248 | 1,910,000 |
| 654106103 NIKE INC CL B | AT COST | 6,003 | 8,526 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 6,924 | 7,566 |
| 61747YCJ2 MORGAN STANLEY 5.625 | AT COST | 51,352 | 50,740 |
| 902641646 E-TRACS ALERIAN MLP | AT COST | 20,226 | 16,409 |
| 19248X307 COHEN & STEERS PR SE | AT COST | 60,000 | 56,674 |
| 277923264 EATON VANCE GLOB MAC | AT COST | 80,000 | 70,887 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 9,974 | 8,239 |
| 037833100 APPLE COMPUTER INC C | AT COST | 4,030 | 14,985 |
| 097023105 BOEING COMPANY | AT COST | 1,364 | 4,838 |
| 09247X101 BLACKROCK INC | AT COST | 3,328 | 3,928 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 21,962 | 19,148 |
| 084670702 BERSHIRE HATHAWAY IN | AT COST | 2,024 | 5,105 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 3,410 | 3,904 |
| 03076C106 AMERIPRISE FINL INC | AT COST | 3,690 | 3,653 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 38,472 | 34,755 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 44,338 | 40,005 |
| 98978V103 ZOETIS INC | AT COST | 3,325 | 5,132 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 80,625 | 77,274 |
| 375558103 GILEAD SCIENCES INC | AT COST | 2,717 | 3,753 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 34,068 | 31,740 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 2,311 | 9,965 |
| 464287705 ISHARES S&P MIDCAP 4 | AT COST | 38,107 | 45,929 |
| 261980668 DREYFUS INTERNATL BO | AT COST | 20,000 | 18,919 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 37,521 | 35,726 |
| 262028855 DRIEHAUS ACTIVE INCO | AT COST | 39,888 | 35,196 |
| 36200SCC2 GNMA POOL 570767 6.0 | AT COST | 828 | 850 |
| 150870103 CELANESE CORP | AT COST | 4,328 | 6,748 |
| 92837F763 VIRTUS SEIX FLT RT H | AT COST | 20,000 | 19,080 |
| 921943858 VANGUARD EUROPE PACI | AT COST | 35,322 | 33,798 |
| 771195104 ROCHE HOLDINGS LTD - | AT COST | 5,992 | 6,216 |
| 872540109 TJX COS INC NEW | AT COST | 1,168 | 3,579 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 3,815 | 3,760 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 3,936 | 5,731 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 1,194 |
| PY RETURN OF CAPITAL ADJUSTMENT | 258 |
| COST BASIS ADJUSTMENT | 29 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 31 | 31 | 0 | |
| Rent and Royalty Expense | 10,179 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 335 | 335 | |
| PROGRAM PAYMENTS | 8,707 | 8,707 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 460 | 460 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,321 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 152 | 152 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 485 | 485 | 0 |