| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 996 | 996 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 254687106 WALT DISNEY CO | AT COST | 25,144 | 48,246 |
| 654106103 NIKE INC CL B | AT COST | 37,334 | 52,639 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 32,896 | 42,906 |
| 418056107 HASBRO INC | AT COST | 16,123 | 13,894 |
| 539830109 LOCKHEED MARTIN CORP | AT COST | 14,043 | 14,663 |
| 891160509 TORONTO DOMINION BK | AT COST | 8,819 | 8,502 |
| 060505104 BANK AMER CORP | AT COST | 9,785 | 8,821 |
| 31502A204 FERGUSON PLC-ADR | AT COST | 15,126 | 14,740 |
| 826197501 SIEMENS AG - ADR | AT COST | 10,179 | 8,861 |
| 907818108 UNION PACIFIC CORP | AT COST | 40,100 | 63,171 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 222,913 | 222,651 |
| 00206R102 AT & T INC | AT COST | 92,313 | 73,491 |
| 912810EQ7 US TREASURY BOND 6.2 | AT COST | 108,143 | 104,540 |
| 46625HHU7 JPMORGAN CHASE & CO | AT COST | 21,591 | 20,360 |
| 037833CR9 APPLE INC | AT COST | 20,373 | 19,302 |
| 09247XAJ0 BLACKROCK INC 3.375% | AT COST | 78,343 | 75,560 |
| 641069406 NESTLE S.A. REGISTER | AT COST | 16,996 | 18,783 |
| 62942M201 NTT DOCOMO, INC. - A | AT COST | 8,034 | 7,543 |
| 80105N105 SANOFI-AVENTIS - ADR | AT COST | 8,901 | 9,463 |
| 89353D107 TRANSCANADA CORP | AT COST | 14,832 | 11,638 |
| 780259206 ROYAL DUTCH SHELL PL | AT COST | 9,993 | 10,722 |
| 718172109 PHILIP MORRIS INTERN | AT COST | 13,526 | 9,814 |
| 437076102 HOME DEPOT INC | AT COST | 29,115 | 33,161 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 30,359 | 30,594 |
| 084670702 BERSHIRE HATHAWAY IN | AT COST | 14,164 | 35,119 |
| 02079K107 ALPHABET INC/CA | AT COST | 51,357 | 78,706 |
| 00888Y508 INV BALANCE RISK COM | AT COST | 119,621 | 112,246 |
| 844741BD9 SOUTHWEST AIRLINES | AT COST | 54,929 | 53,816 |
| 931142EE9 WALMART INC | AT COST | 30,253 | 30,448 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 1,200,000 | 1,167,868 |
| 713448BN7 PEPSICO INC 4.500% 1 | AT COST | 22,010 | 20,363 |
| 3138ETJ98 FNMA POOL #AL8387 | AT COST | 40,253 | 39,342 |
| 833034101 SNAP ON INC | AT COST | 13,451 | 12,495 |
| 74463M106 PUBLICIS GROUPE S.A. | AT COST | 9,371 | 7,731 |
| 26078J100 DOWDUPONT INC | AT COST | 16,142 | 12,621 |
| 756255204 RECKITT BENCKIS/S AD | AT COST | 8,232 | 7,172 |
| 464287879 ISHARES S&P SMALL CA | AT COST | 326,933 | 319,736 |
| 150870103 CELANESE CORP | AT COST | 26,993 | 42,556 |
| RE0131806 VL LT 3, 6-57-23 BOV | AT COST | 190,000 | 41,230 |
| 609207105 MONDELEZ INTERNATION | AT COST | 71,443 | 67,210 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 933,650 | 1,021,976 |
| 98978V103 ZOETIS INC | AT COST | 25,494 | 36,697 |
| 87612EBD7 TARGET CORP 3.500% 7 | AT COST | 37,980 | 35,233 |
| 912828ND8 US TREASURY NOTE 3.5 | AT COST | 125,301 | 121,495 |
| 00206RCT7 AT&T INC | AT COST | 36,800 | 34,202 |
| 912828QN3 U S TREASURY NT 3.12 | AT COST | 182,261 | 177,597 |
| 031162BG4 AMGEN INC 4.100% 6/1 | AT COST | 27,575 | 25,492 |
| 30231G102 EXXON MOBIL CORPORAT | AT COST | 15,574 | 13,229 |
| G7S00T104 PENTAIR PLC | AT COST | 8,755 | 7,820 |
| 92343V104 VERIZON COMMUNICATIO | AT COST | 23,110 | 23,556 |
| G6518L108 NIELSEN HLDGS PLC | AT COST | 17,420 | 12,178 |
| 064149107 BANK OF NOVA SCOTIA | AT COST | 12,201 | 10,173 |
| 65339F101 NEXTERA ENERGY INC | AT COST | 10,746 | 15,122 |
| 502441306 LVMH MOET HENNESSY U | AT COST | 9,104 | 13,095 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 47,713 | 53,133 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 66,491 | 70,182 |
| 87612E106 TARGET CORP | AT COST | 23,393 | 24,916 |
| 09247X101 BLACKROCK INC | AT COST | 41,505 | 43,603 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 464,166 | 390,225 |
| 91324PCP5 UNITEDHEALTH GROUP | AT COST | 37,675 | 35,429 |
| 912828U24 US TREASURY NOTE | AT COST | 62,157 | 62,047 |
| 031162100 AMGEN INC | AT COST | 9,153 | 10,902 |
| 054536107 AXA ADR | AT COST | 18,271 | 14,909 |
| 66987V109 NOVARTIS AG - ADR | AT COST | 21,885 | 24,971 |
| 500472303 KONINKLIJKE PHILIPS | AT COST | 8,923 | 10,638 |
| 86562M209 SUMITOMO TRUST AND B | AT COST | 12,008 | 9,042 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 43,703 | 52,608 |
| Y2573F102 FLEXTRONICS INTL LTD | AT COST | 47,210 | 22,655 |
| 532457108 ELI LILLY & CO COM | AT COST | 29,945 | 44,089 |
| 26875P101 EOG RESOURCES, INC | AT COST | 40,822 | 33,837 |
| 464287705 ISHARES S&P MIDCAP 4 | AT COST | 358,581 | 350,692 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 316,607 | 298,568 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 47,280 | 65,407 |
| 20030N101 COMCAST CORP CLASS A | AT COST | 12,626 | 21,724 |
| 172967424 CITIGROUP INC | AT COST | 33,300 | 34,672 |
| RE0131780 VL LT 3, 1-57-24 BOV | AT COST | 544,000 | 119,900 |
| RE0131798 VL LT 8, 1-57-24 BOV | AT COST | 434,000 | 149,900 |
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 16,301 | 22,060 |
| 12572Q105 CME GROUP INC | AT COST | 30,519 | 51,733 |
| 9128283W8 US TREASURY NOTE | AT COST | 34,059 | 35,181 |
| 166751AJ6 CHEVRON CORP 4.950% | AT COST | 22,560 | 20,063 |
| 744573106 PUBLIC SVC ENTERPRIS | AT COST | 8,458 | 9,733 |
| 747525103 QUALCOMM INC | AT COST | 8,081 | 8,878 |
| 110448107 BRITISH AMERICAN TOB | AT COST | 14,456 | 7,455 |
| 904784709 UNILEVER N.V. - ADR | AT COST | 7,913 | 10,491 |
| 055262505 BASF AG | AT COST | 17,239 | 12,577 |
| 037833100 APPLE COMPUTER INC C | AT COST | 56,626 | 99,218 |
| 097023105 BOEING COMPANY | AT COST | 14,590 | 33,863 |
| 771195104 ROCHE HOLDINGS LTD - | AT COST | 63,029 | 62,844 |
| 405217100 HAIN CELESTIAL GROUP | AT COST | 31,905 | 16,415 |
| G25839104 COCA-COLA EUROPEAN P | AT COST | 18,228 | 23,017 |
| 512807108 LAM RESEARCH CORP CO | AT COST | 35,195 | 29,140 |
| 594918104 MICROSOFT CORP | AT COST | 71,917 | 141,893 |
| 872540109 TJX COS INC NEW | AT COST | 12,742 | 22,370 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 42,288 | 42,913 |
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 325,000 | 331,031 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 515,877 | 487,200 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 56,797 | 55,225 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 36,528 | 38,344 |
| 57636QAB0 MASTERCARD INC 3.375 | AT COST | 37,534 | 35,218 |
| 58933YAF2 MERCK & CO INC 2.800 | AT COST | 26,011 | 24,664 |
| 471105205 JAPAN TOBACCO INC-UN | AT COST | 12,703 | 9,024 |
| 20449X401 COMPASS GROUP PLC AD | AT COST | 10,477 | 11,641 |
| 26441C204 DUKE ENERGY HOLDING | AT COST | 14,403 | 15,275 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 48,179 | 62,178 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 51,409 | 84,580 |
| 285512109 ELECTRONIC ARTS INC | AT COST | 19,889 | 20,517 |
| 883556102 THERMO FISHER SCIENT | AT COST | 28,396 | 52,367 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 29,930 | 73,490 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 50,412 | 70,872 |
| H42097107 UBS GROUP AG | AT COST | 43,069 | 29,625 |
| 744336736 PGIM QMA LONG/SHORT | AT COST | 628,578 | 621,814 |
| 38148LAE6 GOLDMAN SACHS GROUP | AT COST | 35,817 | 33,487 |
| 06051GEC9 BANK OF AMERICA CORP | AT COST | 22,566 | 20,676 |
| 89233P5F9 TOYOTA MOTOR CREDIT | AT COST | 36,306 | 35,274 |
| 032654105 ANALOG DEVICES INC | AT COST | 15,722 | 15,621 |
| 456837103 ING GROEP N.V. - ADR | AT COST | 15,929 | 11,715 |
| 717081103 PFIZER INC | AT COST | 13,920 | 19,250 |
| 03524A108 ANHEUSER-BUSCH INBEV | AT COST | 20,597 | 13,096 |
| 166764100 CHEVRON CORP | AT COST | 7,458 | 7,289 |
| 92334N103 VEOLIA ENVIRONNEMENT | AT COST | 8,753 | 9,733 |
| RE0047143 VL LT 3, 6-57-23 BOV | AT COST | 71,000 | 14,060 |
| 375558103 GILEAD SCIENCES INC | AT COST | 54,948 | 44,160 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 178,264 | 229,093 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 45,213 | 46,682 |
| 03875R205 ARBITRAGE FUND CLASS | AT COST | 438,410 | 441,098 |
| 464287606 ISHARES S&P MIDCAP 4 | AT COST | 540,662 | 558,392 |
| RE0131814 VL GOVT LT 6, 6- 57- | AT COST | 140,000 | 49,210 |
| G29183103 EATON CORP PLC | AT COST | 31,631 | 36,939 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 6,515 |
| PY RETURN OF CAPITAL ADJUSTMENT | 4,712 |
| COST BASIS ADJUSTMENT | 638 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 | |
| ADR FEES | 844 | 844 | 0 | |
| NON RENTAL INSURANCE | 520 | 520 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMINISTRATION FEE | 23,471 | 23,471 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 8,645 | 8,645 | 0 | |
| REAL ESTATE TAX ON NON-RENTAL | 11,162 | 11,162 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 8,500 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,003 | 2,003 | 0 |