| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 6,500 | 6,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464288646 ISHARES BARCLAYS 1 3 | 95,571 | 93,520 |
| 05574LFY9 BNP PARIBAS MTN | 102,711 | 98,266 |
| 89152UAG7 TOTAL CAPITAL SA | ||
| 693390700 PIMCO TOTAL RETURN F | ||
| 87612EBB1 TARGET CORP | 100,101 | 99,677 |
| 459200HM6 IBM CORP | 96,831 | 98,025 |
| 670678390 NUVEEN STRATEGIC INC | ||
| 24422ERH4 JOHN DEERE CAP MTN | 102,762 | 100,148 |
| 670678648 NUVEEN SHORT TERM BO | ||
| 14912L5T4 CATERPILLAR MTN | ||
| 828807DB0 SIMON PROPERTY GROUP | 100,566 | 97,270 |
| 92837F821 VIRTUS SEIX US GOV S | ||
| 637432MU6 NATIONAL RURAL UTIL | 100,058 | 98,980 |
| 92826CAC6 VISA INC | 101,921 | 98,745 |
| 670690387 NUVEEN INFLATION PRO | ||
| 89236TBP9 TOYOTA MOTOR MTN | 100,098 | 99,462 |
| 464288687 ISHARES S P U S PRE | ||
| 464287457 ISHARES 1 3 YEAR TRE | ||
| 670678622 NUVEEN CORE PLUS BON | 96,611 | 97,900 |
| 52106N384 LAZARD US SHORT DURA | ||
| 06406HDF3 BANK OF NY MTN | 100,085 | 98,837 |
| 9128285F3 U S TREASURY NT | 99,730 | 101,055 |
| 05531FAZ6 BB T CORPORATION MTN | 197,910 | 195,792 |
| 9128284Q0 U S TREASURY NT | 199,852 | 199,820 |
| 46429B655 ISHARES FLOATING RAT | 55,010 | 54,288 |
| 68389XAU9 ORACLE CORP | 201,503 | 199,602 |
| 12189LAL5 BURLINGTN NORTH 3. | 203,412 | 198,538 |
| 912796QM4 U S TREASURY BILL | 97,723 | 98,853 |
| 064159LG9 BANK OF NOVA SCOTTA | 199,266 | 199,684 |
| 94974BGP9 WELLS FARGO CO MTN | 198,744 | 193,776 |
| 9128285B2 U S TREASURY NT | 99,746 | 100,375 |
| 06051GGQ6 BANK OF AMERICA MTN | 199,386 | 193,454 |
| 375558BF9 GILEAD SCIENCES INC | 197,314 | 196,040 |
| 22160KAL9 COSTCO WHOLESALE | 194,390 | 194,534 |
| 166764AH3 CHEVRON CORP | 198,010 | 199,686 |
| 822582AX0 SHELL INTERNATIONAL | 202,842 | 201,686 |
| 19765N518 COLUMBIA INCOME FD C | 176,282 | 171,152 |
| 037833AS9 APPLE INC | 206,317 | 200,948 |
| 74442J406 PRUDENTIAL SHORT DUR | 294,403 | 281,299 |
| 46625HJE1 JPMORGAN CHASE CO | 199,588 | 198,412 |
| 695114CR7 PACIFICORP | 201,573 | 201,894 |
| 861729101 STONE RIDGE REINSUR | 350,000 | 317,522 |
| 912796RB7 U S TREASURY BILL | 98,859 | 99,530 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918104 MICROSOFT CORP | 120,904 | 406,280 |
| 77957Y106 T ROWE PRICE MID CAP | 66,914 | 79,627 |
| 78462F103 SPDR S P 500 ETF | 146,819 | 209,933 |
| 69331C108 PG E CORP | ||
| 77956H849 T ROWE PRICE INTL GR | ||
| 149498107 CAUSEWAY EMERGING MA | 176,499 | 199,612 |
| 580135101 MCDONALDS CORP | 63,563 | 355,140 |
| 06367TSF8 BMO 24M EWJ LR MTN | 200,000 | 208,220 |
| 77957Q103 ROWE T PRICE SMALL-C | 140,065 | 169,402 |
| 369604103 GENERAL ELECTRIC CO | ||
| 478160104 JOHNSON JOHNSON | 77,296 | 206,480 |
| 857477103 STATE STR CORP | 49,813 | 69,377 |
| 904784709 UNILEVER N V A D R | 111,128 | 161,400 |
| 30303M102 FACEBOOK INC A | 51,072 | 39,327 |
| 78467Y107 MIDCAP SPDR TRUST SE | 159,269 | 146,492 |
| 46434G103 ISHARES CORE MSCI EM | 149,624 | 176,105 |
| 46432F842 ISHARES CORE MSCI EA | 65,558 | 65,780 |
| 452308109 ILLINOIS TOOL WORKSI | 88,119 | 256,801 |
| 58155Q103 MCKESSON CORPORATION | ||
| G1151C101 ACCENTURE PLC CL A | 13,103 | 77,273 |
| 256746108 DOLLAR TREE INC | 81,119 | 316,120 |
| 315910620 FIDELITY INVT TR AD | 117,666 | 112,472 |
| 025816109 AMERICAN EXPRESS CO | 61,490 | 190,640 |
| 291011104 EMERSON ELECTRIC CO | ||
| 458140100 INTEL CORP | 150,426 | 211,185 |
| 713448108 PEPSICO INC | 39,998 | 110,480 |
| 17275R102 CISCO SYSTEMS INC | 121,500 | 259,980 |
| 464287804 I SHARES S P SMALLC | 159,920 | 147,652 |
| 46625H100 J P MORGAN CHASE CO | 44,832 | 117,144 |
| 20825C104 CONOCOPHILLIPS | ||
| 459200101 INTERNATIONAL BUSINE | 139,536 | 147,771 |
| 922908553 VANGUARD REIT ETF | 163,309 | 153,689 |
| 56585A102 MARATHON PETROLEUM C | 23,975 | 236,040 |
| 02079K305 ALPHABET INC CL A | 34,380 | 83,597 |
| 02079K107 ALPHABET INC CL C | 34,176 | 82,849 |
| 922908710 VANGUARD 500 INDEX A | 30,130 | 40,206 |
| 30219G108 EXPRESS SCRIPTS HLDG | ||
| 30231G102 EXXON MOBIL CORP | 46,779 | 68,190 |
| 91324P102 UNITED HEALTH GROUP | 60,630 | 498,240 |
| 913017109 UNITED TECHNOLOGIES | 121,885 | 425,920 |
| 92343V104 VERIZON COMMUNICATIO | 164,110 | 205,765 |
| 002824100 ABBOTT LABORATORIES | 60,946 | 209,757 |
| 742718109 PROCTER GAMBLE CO | 125,769 | 193,032 |
| 806857108 SCHLUMBERGER LTD | 89,294 | 126,280 |
| 68389X105 ORACLE CORPORATION | 88,448 | 177,485 |
| 03027X100 AMERICAN TOWER CORP | 79,660 | 316,380 |
| 87612E106 TARGET CORP | ||
| 73935A104 POWERSHARES QQQ ETF | ||
| 779556109 ROWE T PRICE MID-CAP | 60,000 | 60,173 |
| 037833100 APPLE INC | 124,108 | 552,090 |
| 548661107 LOWES CO INC | ||
| 375558103 GILEAD SCIENCES INC | 57,043 | 62,550 |
| 81369Y605 FINANCIAL SELECT SEC | 146,765 | 131,010 |
| 565849106 MARATHON OIL CORPORA | 62,025 | 100,380 |
| 00287Y109 ABBVIE INC | 66,091 | 267,351 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 149123101 CATERPILLAR INC | 59,534 | 88,949 |
| 191216100 COCA COLA COMPANY | 138,513 | 175,195 |
| 931142103 WAL MART STORES INC | 87,953 | 167,670 |
| 254687106 DISNEY WALT CO | 63,558 | 65,790 |
| 125523100 CIGNA CORP | 109,500 | 115,566 |
| 26875P101 E O G RES INC | 106,680 | 87,210 |
| H1467J104 CHUBB LTD | 100,335 | 103,344 |
| 464288877 ISHARES MSCI EAFE VA | 134,916 | 118,883 |
| 670690510 NUVEEN GLOBAL INFRAS | 70,000 | 65,296 |
| 437076102 HOME DEPOT INC | 88,925 | 85,910 |
| 29250N105 ENBRIDGE INC | 68,219 | 62,160 |
| 46090E103 INVESCO QQQ TRUST ET | 147,719 | 269,955 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00203H859 AQR MANAGED FUTURES | AT COST | 87,605 | 75,724 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 13,648 | 6,401 | 6,401 |
| Description | Amount |
|---|---|
| ROC ADJUSTMENT | 28,270 |
| PY ROC ADJUSTMENT | 144,868 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WIRE TRANSFER FEE | 50 | 50 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 1,895 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,506 | 2,506 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,113 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 8,392 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 294 | 294 | 0 |