| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,500 | 625 | 11,875 | 12,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 20,000 | 0 | 20,000 | 20,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM MANAGEMENT COMPANY | 5,315 | 16,189 | 16,189 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS & MAINT | 483,213 | 0 | 483,213 | 483,213 |
| FOOD | 259,319 | 0 | 259,319 | 259,319 |
| MANAGEMENT FEE | 158,863 | 0 | 158,863 | 158,863 |
| MARKETING | 134,907 | 0 | 134,907 | 134,907 |
| SNOW REMOVAL | 50,422 | 0 | 50,422 | 50,422 |
| INSURANCE | 83,816 | 0 | 83,816 | 83,816 |
| RESIDENT SERVICES | 64,210 | 0 | 64,210 | 64,210 |
| OFFICE EXPENSE | 45,763 | 0 | 45,763 | 45,763 |
| ACTIVITIES | 23,427 | 0 | 23,427 | 23,427 |
| TELEPHONE | 10,981 | 0 | 10,981 | 10,981 |
| SUPPLIES | 47,454 | 0 | 47,454 | 47,454 |
| SPECIAL ASSESSMENT | 160,000 | 0 | 160,000 | 160,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FOOD SERVICES | 45,088 | 45,088 | |
| SALON | 14,831 | 14,831 | |
| MAINTENANCE FEES | 15,442 | 15,442 | |
| ACTIVITIES AND TRANSPORTATION | 1,670 | 1,670 | |
| LRT INCOME | 345,613 | 345,613 | |
| OTHER | 4,093 | 4,093 | |
| APPLICATION FEES | 7,650 | 7,650 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LIFETIME REFUNDABLE TENANCY DEPOSITS | 20,498,408 | 21,035,087 |
| LIFETIME REFUNDABLE TENANCY PRIORITY DEPOSITS | 49,000 | 63,000 |
| TENANT SECURITY DEPOSITS | 108,702 | 113,825 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE | 345,136 | 0 | 345,136 | 345,136 |
| PAYROLL | 87,317 | 0 | 87,317 | 87,317 |