| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,878 | 0 | 0 | 7,878 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 8,201 | 7,652 | 549 | 549 |
| Buildings | 341,240 | 70,363 | 270,877 | 270,877 |
| Improvements | 23,992 | 3,282 | 20,710 | 20,710 |
| Land | 100,000 | 100,000 | 100,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | FIRST SECURITY BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rounding | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 3,198 | |||
| BUSINESS LICENSE FEES | 78 | 78 | ||
| CONTRACT SERVICES | 3,368 | 3,368 | ||
| CREDIT CARD PROCESSING FEES | 85 | 85 | ||
| FOOD SERVICE | 462 | 462 | ||
| INSURANCE | 1,595 | 2,077 | 339 | |
| MAINTENANCE | 1,566 | 1,551 | 628 | |
| MEMBERSHIP FEES & DUES | 119 | 155 | 25 | |
| Rental Expenses | 10,355 | 10,355 | ||
| SUPPLIES | 1,305 | 187 | 1,192 | |
| WEBSITE EXPENSE | 410 | 535 | 87 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2,931 | 2,931 | |
| WALKING TOUR | 3,150 | 3,150 | |
| YSC CONSORTIUM | 14,649 | 14,649 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 300 | 600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RESORT TAX | 1,920 | 1,920 | ||
| TAXES - OTHER | 3,738 | 6,811 | 4,851 |