| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,394 | 0 | 0 | 12,394 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,794 | 0 | 0 | 2,794 |
| Item No. | 1 |
|---|---|
| Lender's Name | NYSARC INC - TELP |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 164,277 |
| Balance Due | 36,784 |
| Date of Note | 2015-01 |
| Maturity Date | 2020-12 |
| Repayment Terms | |
| Interest Rate | 1.63 |
| Security Provided by Borrower | |
| Purpose of Loan | TO PURCHASE MEDICAL CLINIC SOFTWARE |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 224,751 | 0 | 0 | 224,751 |
| MANAGEMENT FEES | 100,145 | 0 | 0 | 100,145 |
| BAD DEBT EXPENSE | 48,000 | 0 | 0 | 48,000 |
| MEDICAL SUPPLIES | 9,192 | 0 | 0 | 9,192 |
| INSURANCE | 5,589 | 0 | 0 | 5,589 |
| EQUIPMENT RENTAL | 5,266 | 0 | 0 | 5,266 |
| MAINTENANCE AND REPAIRS | 3,275 | 0 | 0 | 3,275 |
| MISCELLANEOUS EXPENSES | 1,437 | 0 | 0 | 1,437 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PATIENT SERVICE REVENUE | 1,946,684 | ||
| MEDICAID | 21,635 | ||
| OTHER REVENUE | 17,252 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO AFFILIATE | 2,102,884 | 2,308,037 |
| DUE TO FUNDING SOURCES | 441 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING FEES | 5,533 | 0 | 0 | 5,533 |
| OTHER CONSULTING FEES | 22,143 | 0 | 0 | 22,143 |