| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administration fees | 7,991 | 0 | 0 | 7,991 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Apple Inc | 98,200 | 168,232 |
| AT&T Inc | 51,827 | 50,265 |
| Walt Disney Co | 11,035 | 13,964 |
| General Electric Co | ||
| Olin Corp | ||
| Starbucks Corp | 38,718 | 58,681 |
| Parker Hannifin Corp | 33,120 | 34,002 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Blackrock Flt Tr Income Instl | AT COST | ||
| Blackrock Multi Asset Inc Instl | AT COST | 219,085 | 213,875 |
| Doubleline Total Trn Bond Fd Cl I | AT COST | 47,313 | 46,020 |
| iShares Core Divd Gwth | AT COST | 53,244 | 76,400 |
| iShares Core S&P 500 Index Fd | AT COST | 211,840 | 294,750 |
| iShares MSCI ETF HiDiv Equity Fd | AT COST | 76,682 | 94,500 |
| iShares MSCI USA Momct | AT COST | 95,659 | 118,600 |
| iShares MSCI USA Quality Factor ETF | AT COST | 64,795 | 91,470 |
| iShares Tr Core Sht Trm US Bd | AT COST | 100,638 | 100,860 |
| iShares US ETF | AT COST | 99,889 | 100,960 |
| iShares US Pfd Stock Indx | AT COST | ||
| iShares Yield Optmzd Bd | AT COST | ||
| Omega Healthcare Invs Inc | AT COST | ||
| PIMCO Inc Fd Instl | AT COST | 80,224 | 79,831 |
| Vaneck Vec Gold Miners ETF | AT COST | 58,232 | 61,344 |
| Retail Properties of America Inc | AT COST | ||
| iShares S&P NA Tech Sector Indx Fd | AT COST | 48,555 | 53,912 |
| iShares DJ US Healthcare | AT COST | 44,845 | 48,818 |
| iShares DJ US Fin Sector Indx | AT COST | 29,695 | 31,400 |
| Prudential Total Return Bvd Cl Z | AT COST | 197,202 | 206,570 |
| Doubleline Inc Solutions Fd | AT COST | 20,516 | 19,970 |
| Description | Amount |
|---|---|
| Accrued fees | 6,038 |
| Book to tax basis adjustment for securities sold | 11,650 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| State Filing Fees | 50 | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management fees | 20,216 | 20,216 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal excise taxes, penalties & intere | 29,469 | |||
| Foreign tax | 30 | 30 |