| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 256210105 DODGE & COX INCOME F | 4,393,000 | 4,220,514 |
| 258620103 DOUBLELINE TOTL RET | 5,296,182 | 5,038,019 |
| 693390841 PIMCO FD PAC INV MGM | ||
| 47103C571 JANUS HIGH-YIELD FD- | ||
| 091929687 BLACKROCK HIGH YIELD | ||
| 41015K516 JH II STRAT INC OPPO | ||
| 808524870 SCHWAB U.S. TIPS ETF | 5,673,506 | 5,506,476 |
| 921937603 VANGUARD TOTAL BOND | 5,967,666 | 5,902,798 |
| EMC CORP 268648-AP-7 | ||
| SLM CORP 78442F-EH-7 | ||
| 00101JAH9 ADT CORP 4.125% 06/1 | 50,760 | 48,495 |
| 00130HBT1 AES CORPORATION 4.87 | 37,679 | 36,168 |
| 00130HBW4 AES CORP/VA 5.500% 0 | 12,577 | 11,910 |
| 00164VAC7 AMC NETWORKS INC 4.7 | 21,185 | 20,528 |
| 00766TAD2 AECOM 5.875% 10/15/2 | 22,157 | 20,685 |
| 013817AJ0 ALCOA INC 5.9% FEB 0 | 21,947 | 20,055 |
| 013817AW1 ARCONIC INC 5.125% 1 | 45,467 | 43,425 |
| 02005NAY6 ALLY FINANCIAL INC 4 | 34,074 | 33,023 |
| 02005NAZ3 ALLY FINANCIAL INC 4 | 64,285 | 63,325 |
| 02406PAL4 AMERICAN AXLE & MFG | 25,652 | 24,750 |
| 030981AJ3 AMERIGAS FINANCE LLC | 12,330 | 10,950 |
| 035287AE1 ANIXTER INC 5.125% 1 | 21,677 | 20,948 |
| 03674XAC0 ANTERO RESOURCES COR | 21,237 | 19,740 |
| 038522AK4 ARAMARK SERVICES INC | 21,795 | 20,790 |
| 05508WAA3 B&G FOODS INC 4.625% | 21,364 | 20,475 |
| 058498AS5 BALL CORP 4.000% 11/ | 33,627 | 33,065 |
| 095370AB8 BLUE CUBE SPINCO INC | 49,333 | 47,300 |
| 1248EPBE2 CCO HLDGS LLC/CAP CO | 88,389 | 84,575 |
| 12508EAG6 CDK GLOBAL INC SR NT | 24,692 | 24,097 |
| 12513GBC2 CDW LLC/CDW FINANCE | 44,451 | 41,173 |
| 12527GAF0 CF INDUSTRIES INC 5. | 26,235 | 25,200 |
| 125581GQ5 CIT GROUP INC 5% AUG | 40,041 | 37,478 |
| 125581GR3 CIT GROUP INC 5.000% | 68,567 | 63,700 |
| 12621EAK9 CNO FINANCIAL GROUP | 54,432 | 51,435 |
| 12686CBA6 CABLEVISION SYSTEMS | 44,713 | 43,538 |
| 150191AJ3 CEDAR FAIR LP/CANADA | 20,144 | 19,550 |
| 15135BAD3 CENTENE CORP 4.750% | 43,332 | 42,463 |
| 15135BAJ0 CENTENE CORP 4.750% | 21,645 | 20,055 |
| 15135UAG4 CENOVUS ENERGY INC 3 | 29,037 | 28,478 |
| 156700AS5 CENTURYLINK INC 5.8% | 34,410 | 32,725 |
| 163851AD0 CHEMOURS CO 7.000% 0 | 39,718 | 37,278 |
| 169905AE6 CHOICE HOTELS INTL I | 22,062 | 21,420 |
| 172441AZ0 CINEMARK USA INC 4.8 | 43,476 | 41,280 |
| 18538RAG8 CLEARWATER PAPER COR | 12,891 | 11,700 |
| 201723AK9 COMMERCIAL METALS CO | 29,073 | 27,405 |
| 228189AB2 CROWN AMER/CAP CORP | 34,634 | 33,193 |
| 23283PAG9 CYRUSONE LP/CYRUSONE | 21,062 | 20,580 |
| 23311VAD9 DCP MIDSTREAM OPERAT | 82,175 | 79,688 |
| 25278XAH2 DIAMONDBACK ENERGY I | 24,075 | 23,400 |
| 25470XAE5 DISH DBS CORP 6 3/4% | 76,401 | 72,248 |
| 268648AN2 EMC CORP 3.375% 06/0 | 40,765 | 37,306 |
| 29078EAA3 EMBARQ CORP NOTES 7. | 31,942 | 30,770 |
| 29273VAD2 ENERGY TRANSFER EQUI | 41,042 | 40,835 |
| 29336UAC1 ENLINK MIDSTREAM PAR | 14,833 | 13,980 |
| 29336UAF4 ENLINK MIDSTREAM PAR | 20,370 | 18,946 |
| 29444UAQ9 EQUINIX INC 5.875% 0 | 68,809 | 66,495 |
| 35671DAZ8 FREEPORT-MCMORAN C & | 41,627 | 41,625 |
| 35671DBC8 FREEPORT-MCMORAN C & | 17,596 | 15,986 |
| 35671DBH7 FREEPORT-MCMORAN INC | 20,527 | 20,423 |
| 361841AD1 GLP CAPITAL LP / FIN | 21,562 | 21,179 |
| 361841AH2 GLP CAPITAL LP / FIN | 21,811 | 20,769 |
| 36186CBY8 GMAC 8% NOV 01 2031 | 24,217 | 23,310 |
| 364725BE0 GANNETT CO INC 6.375 | 31,229 | 30,075 |
| 382550BF7 GOODYEAR TIRE & RUBB | 52,400 | 46,800 |
| 38869PAM6 GRAPHIC PACKAGING IN | 20,243 | 19,740 |
| 398905AK5 GROUP 1 AUTOMOTIVE I | 10,945 | 10,401 |
| 404119BP3 HCA INC 4.250% 10/15 | 21,237 | 20,948 |
| 404121AE5 HCA INC 5 7/8% MAR 1 | 35,711 | 34,850 |
| 404121AF2 HCA INC 4.75% MAY 01 | 30,550 | 29,550 |
| 432833AB7 HILTON DOMESTIC OPER | 21,399 | 19,845 |
| 451102BM8 ICAHN ENTERPRISES/FI | 48,948 | 46,530 |
| 451102BQ9 ICAHN ENTERPRISES/FI | 34,250 | 33,688 |
| 501797AJ3 L BRANDS INC 5.625% | 80,993 | 75,556 |
| 513075BL4 LAMAR MEDIA CORP 5.7 | 39,756 | 39,488 |
| 526057BW3 LENNAR CORP 4.875% 1 | 21,024 | 20,160 |
| 527298BD4 LEVEL 3 FINANCING IN | 43,911 | 42,161 |
| 527298BH5 LEVEL 3 FINANCING IN | 43,545 | 40,313 |
| 552953CA7 MGM RESORTS INTL 6.6 | 32,162 | 30,750 |
| 552953CC3 MGM RESORTS INTL 6.0 | 36,038 | 34,170 |
| 55305BAQ4 M/I HOMES INC 5.625% | 15,080 | 14,640 |
| 574599BJ4 MASCO CORP 4.450% 04 | 34,495 | 34,077 |
| 576323AN9 MASTEC INC 4.875% 03 | 40,760 | 39,770 |
| 626717AH5 MURPHY OIL CORP 6.87 | 12,649 | 11,934 |
| 629377CC4 NRG ENERGY INC 6.625 | 6,264 | 6,045 |
| 62943WAB5 NRG YIELD OPERATING | 43,441 | 40,850 |
| 629568AX4 NABORS INDUSTRIES IN | 35,873 | 33,176 |
| 64110LAL0 NETFLIX INC 5.875% 0 | 18,333 | 18,158 |
| 651290AQ1 NEWFIELD EXPLORATION | 14,534 | 14,175 |
| 65409QBA9 NIELSEN FINANCE LLC/ | 43,500 | 42,463 |
| 654902AE5 NOKIA OYJ 4.375% 06/ | 21,511 | 19,530 |
| 67020YAQ3 NUANCE COMMUNICATION | 19,325 | 19,000 |
| 69370CAA8 PTC INC 6.000% 05/15 | 52,342 | 50,250 |
| 70959WAF0 PENSKE AUTOMOTIVE GR | 12,073 | 11,235 |
| 73179PAK2 POLYONE CORP 5.250% | 41,990 | 39,565 |
| 740212AE5 PRECISION DRILLING C | 10,357 | 9,334 |
| 74022DAJ9 PRECISION DRILLING C | 20,527 | 17,430 |
| 745867AW1 PULTEGROUP INC 5.500 | 21,046 | 20,213 |
| 750236AS0 RADIAN GROUP INC 5.2 | 13,282 | 13,098 |
| 750236AU5 RADIAN GROUP INC 4.5 | 48,281 | 43,500 |
| 75281AAS8 RANGE RESOURCES CORP | 42,671 | 36,080 |
| 780099CE5 ROYAL BK SCOTLND GRP | 97,644 | 95,260 |
| 78454LAL4 SM ENERGY CO 5.625% | 39,374 | 35,670 |
| 817565CB8 SERVICE CORP INTL 5. | 44,551 | 42,570 |
| 845467AL3 SOUTHWESTERN ENERGY | 41,475 | 37,538 |
| 84762LAU9 SPECTRUM BRANDS INC | 31,046 | 28,491 |
| 85172FAK5 SPRINGLEAF FINANCE C | 19,356 | 18,424 |
| 85172FAM1 SPRINGLEAF FINANCE C | 53,090 | 47,435 |
| 858119AZ3 STEEL DYNAMICS INC 5 | 21,737 | 20,711 |
| 858119BH2 STEEL DYNAMICS INC 4 | 5,745 | 5,513 |
| 86614WAD8 SUMMIT MID HLDS LLC | 21,347 | 19,320 |
| 87243QAB2 TENET HEALTHCARE COR | 30,636 | 30,375 |
| 87264AAN5 T-MOBILE USA INC 6.3 | 89,842 | 86,059 |
| 87612BAM4 TARGA RESOURCES PART | 22,275 | 21,560 |
| 878742AE5 TECK COMINCO LIMITED | 43,138 | 39,155 |
| 878742AS4 TECK RESOURCES LIMIT | 13,156 | 12,090 |
| 878742AT2 TECK RESOURCES LIMIT | 4,065 | 3,990 |
| 87927VAM0 TELECOM ITALIA CAPIT | 24,422 | 19,030 |
| 87927VAV0 TELECOM ITALIA CAPIT | 28,372 | 21,849 |
| 879369AE6 TELEFLEX INC 4.875% | 29,903 | 28,650 |
| 88023UAG6 TEMPUR SEALY INTL IN | 43,334 | 39,238 |
| 88033GBY5 TENET HEALTHCARE COR | 49,919 | 48,625 |
| 88947EAK6 TOLL BROS FINANCE CO | 13,736 | 13,065 |
| 893647AW7 TRANSDIGM INC 6.000% | 21,408 | 20,501 |
| 89376VAA8 TRANSMONTAIGE PARTNE | 12,139 | 10,740 |
| 910047AH2 UNITED CONTINENTAL H | 30,031 | 29,100 |
| 911365BC7 UNITED RENTALS INC 4 | 38,614 | 37,288 |
| 911365BD5 UNITED RENTALS NORTH | 34,661 | 32,045 |
| 911365BF0 UNITED RENTALS NORTH | 14,834 | 12,985 |
| 92343EAH5 VERISIGN INC 5.250% | 29,653 | 28,710 |
| 92553PBC5 VIACOM INC VAR RT 02 | 13,366 | 12,011 |
| 92553PBD3 VIACOM INC VAR RT 02 | 8,090 | 7,268 |
| 92658TAQ1 VIDEOTRON LTEE 5% JU | 20,472 | 19,900 |
| 94946TAC0 WELLCARE HEALTH PLAN | 41,992 | 39,463 |
| 95081QAM6 WESCO DISTRIBUTION I | 20,253 | 18,850 |
| 98212BAH6 WPX ENERGY INC SR NT | 29,175 | 26,245 |
| 98310WAM0 WYNDHAM WORLDWIDE CO | 41,937 | 39,770 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 233051507 XTRACKERS MSCI JAPAN | ||
| 233051853 XTRACKERS MSCI EUROP | ||
| 256206103 DODGE & COX INTL STO | 1,130,455 | 1,381,873 |
| 302933502 FMI LARGE CAP FUND-I | ||
| 464287507 ISHARES CORE S&P MID | 927,725 | 1,673,885 |
| 464288182 ISHARES MSCI ALL COU | 1,297,882 | 1,487,873 |
| 577130750 MATTHEWS ASIA DIVIDE | 1,017,157 | 1,024,866 |
| 701769408 PARNASSUS CORE EQUIT | 2,144,000 | 2,150,336 |
| 922042858 VANGUARD FTSE EMERGI | ||
| 14042Y601 CAPITAL GR NON US EQ | 1,326,040 | 1,450,935 |
| 46429B598 ISHARES MSCI INDIA E | 2,067,191 | 2,127,625 |
| 64122Q465 NEUBERGER BER GR CHI | 1,125,276 | 830,079 |
| 74160Q301 PRIMECAP ODYSSEY STO | 2,860,500 | 3,361,240 |
| 78462F103 SPDR S&P 500 ETF TRU | 6,181,786 | 8,928,642 |
| 00171C304 AMG MG FAIRPT MC-Z | ||
| 04314H857 ARTISAN INTL VALUE F | 889,650 | 1,131,866 |
| 315911727 FIDELITY INTERNATION | 4,911,918 | 4,014,974 |
| 52106N889 LAZARD EMERG MKT EQY | ||
| ALMOST FAMILY INC 020409108 | ||
| G037AX101 AMBARELLA INC | 27,497 | 18,365 |
| 030506109 AMERICAN WOODMARK CO | 37,764 | 23,664 |
| 001744101 AMN HEALTHCARE SERVI | 39,748 | 58,926 |
| ANALOGIC CORP 03265720 | ||
| 035290105 ANIXTER INTERNATIONA | 34,622 | 23,082 |
| G0464B107 ARGO GROUP INTERNATI | 27,300 | 32,818 |
| BALCHEM CORP 57665200 | ||
| 067806109 BARNES GROUP INC | 28,600 | 32,172 |
| BOJANGLES' INC 097488100 | ||
| 127190304 CACI INTERNATIONAL I | 34,872 | 39,608 |
| 128126109 CALAMP CORP | 23,786 | 20,061 |
| 13123X102 CALLON PETROLEUM CO | 45,602 | 22,715 |
| 132011107 CAMBREX CORP | 27,694 | 19,824 |
| 144285103 CARPENTER TECHNOLOGY | 22,654 | 20,476 |
| 197236102 COLUMBIA BANKING SYS | 24,928 | 22,681 |
| 238337109 DAVE & BUSTER'S ENTE | 22,259 | 17,824 |
| 258278100 DORMAN PRODUCTS INC | 37,671 | 47,261 |
| 27616P103 EASTERLY GOVERNMENT | 42,128 | 33,712 |
| EDUCATION REALTY TRUST INC 281 | ||
| 302081104 EXLSERVICE HOLDINGS | 29,994 | 31,572 |
| FIVE BELOW 33829M101 | ||
| 349853101 FORWARD AIR CORP | 34,422 | 38,395 |
| 353514102 FRANKLIN ELECTRIC CO | 29,911 | 31,088 |
| GENOMIC HEALTH INC 37244C101 | ||
| 387328107 GRANITE CONSTRUCTION | 40,371 | 29,203 |
| 391416104 GREAT WESTERN BANCOR | 24,308 | 19,531 |
| 451107106 IDACORP INC | 35,880 | 41,877 |
| ILG INC 44967H101 | ||
| 457985208 INTEGRA LIFESCIENCES | 29,932 | 32,698 |
| J. JILL INC 46620W102 | ||
| 493732101 KFORCE INC | 19,942 | 26,282 |
| 537008104 LITTELFUSE INC | 22,913 | 25,722 |
| 502175102 LTC PROPERTIES INC | 33,897 | 30,218 |
| 566324109 MARCUS & MILLICHAP I | 26,196 | 36,905 |
| 574795100 MASIMO CORP | 12,923 | 21,474 |
| 576485205 MATADOR RESOURCES CO | 40,309 | 24,304 |
| MB FINANCIAL INC 55264U108 | ||
| 587376104 MERCANTILE BANK CORP | 20,674 | 17,663 |
| 591520200 METHODE ELECTRONICS | 31,003 | 17,468 |
| MICROSEMI CORP 595137100 | ||
| 553573106 MSG NETWORK INC USD0 | 23,869 | 25,327 |
| 553777103 MTS SYSTEMS CORP | 39,999 | 29,094 |
| 625383104 MULTI-COLOR CORP | 38,929 | 17,545 |
| 63935N107 NAVIGANT CONSULTING | 31,777 | 33,069 |
| 65336K103 NEXSTAR MEDIA GROUP, | 31,711 | 39,320 |
| 680033107 OLD NATIONAL BANCORP | 35,367 | 30,415 |
| 68213N109 OMNICELL INC | 24,104 | 36,744 |
| 69318J100 PC CONNECTION INC | 20,722 | 22,000 |
| PDC ENERGY INC 69327R101 | ||
| SCHULMAN (A.) INC 808194104 | ||
| 816300107 SELECTIVE INSURANCE | 36,848 | 53,323 |
| 81725T100 SENSIENT TECHNOLOGIE | 39,336 | 27,925 |
| 82706C108 SILICON MOTION TECHN | 23,882 | 18,975 |
| SOUTHSIDE BANCSHARES INC 84470 | ||
| 860630102 STIFEL FINANCIAL COR | 41,059 | 33,136 |
| 864159108 STURM RUGER & CO INC | 20,721 | 18,627 |
| 871237103 SYKES ENTERPRISES IN | 29,078 | 24,730 |
| 88162G103 TETRA TECH INC | 27,982 | 33,651 |
| 902788108 UMB FINANCIAL CORP | 33,041 | 25,912 |
| 90539J109 UNION BANKSHARES COR | 35,014 | 28,936 |
| 909907107 UNITED BANKSHARES IN | 55,901 | 37,519 |
| 000375204 ABB LTD-SPON ADR | 75,235 | 65,394 |
| ADVANCED SEMICONDUCTOR E-ADR 0 | ||
| 018805101 ALLIANZ SE-SPON ADR | 71,090 | 85,897 |
| 046353108 ASTRAZENECA PLC-SPON | 40,459 | 56,021 |
| 05523R107 BAE SYSTEMS PLC -SPO | 80,091 | 62,883 |
| 05534B760 BCE INC | 42,224 | 37,554 |
| 05565A202 BNP PARIBAS-ADR | 47,481 | 35,726 |
| 096813209 BOC HONG KONG HLDS-S | 41,615 | 35,491 |
| 110448107 BRITISH AMERICAN TOB | 68,856 | 38,869 |
| DAIMLER AG UNSPONSORED ADR 233 | ||
| 251566105 DEUTSCHE TELEKOM AG- | 29,722 | 30,309 |
| 25243Q205 DIAGEO PLC-SPONSORED | 55,556 | 73,736 |
| 29286D105 ENGIE | 26,507 | 28,707 |
| 37733W105 GLAXOSMITHKLINE PLC- | 64,335 | 65,148 |
| 438128308 HONDA MOTOR CO LTD-S | 59,224 | 51,181 |
| 404280406 HSBC HOLDINGS PLC-SP | 67,888 | 67,626 |
| 45262P102 IMPERIAL BRANDS PLC- | 87,420 | 67,907 |
| ING GROEP N.V.-SPONSORED ADR 4 | ||
| JAPAN TOBACCO INC-UNSPON ADR 4 | ||
| 56501R106 MANULIFE FINANCIAL C | 50,353 | 38,526 |
| 59410T106 MICHELIN (CGDE)-UNSP | 68,301 | 57,134 |
| 55315J102 MMC NORILSK NICKEL P | 51,577 | 56,468 |
| 626188106 MUENCHENER RUECK-UNS | 59,956 | 66,970 |
| 641069406 NESTLE SA-SPONS ADR | 75,133 | 85,008 |
| 654624105 NIPPON TELEGRAPH & T | 70,508 | 66,040 |
| 629334103 NN GROUP NV - UNSPON | 72,551 | 70,916 |
| 66987V109 NOVARTIS AG-SPONSORE | 82,731 | 99,969 |
| 686331109 ORKLA ASA-SPON ADR | 13,207 | 11,470 |
| PROSIEBEN SAT.1-UNSP ADR 74347 | ||
| 771195104 ROCHE HOLDINGS LTD-S | 74,037 | 80,808 |
| 780259107 ROYAL DUTCH SHELL-SP | 62,543 | 65,035 |
| 80105N105 SANOFI-ADR | 21,068 | 22,573 |
| 826197501 SIEMENS AG-SPONS ADR | 75,770 | 68,978 |
| 82929R304 SINGAPORE TELECOMMUN | 22,183 | 17,953 |
| 83238P203 SMITHS GROUP PLC- SP | 45,398 | 42,435 |
| 83272W106 SMURFIT KAPPA GROUP | 51,440 | 52,466 |
| 83546A203 SONIC HEALTHCARE LTD | 65,519 | 63,945 |
| 78467K107 SSE PLC-SPN ADR | 17,040 | 12,393 |
| 87936R106 TELEFONICA BRASIL-AD | 38,833 | 34,955 |
| 89151E109 TOTAL SA-SPON ADR | 64,493 | 66,269 |
| H42097107 UBS GROUP AG-REG | 75,491 | 55,648 |
| 904784709 UNILEVER N V -NY SHA | 48,713 | 64,560 |
| 911271302 UNITED OVERSEAS BANK | 69,113 | 84,701 |
| 923725105 VERMILION ENERGY INC | 67,599 | 34,028 |
| 92857W308 VODAFONE GROUP PLC-S | 52,826 | 42,705 |
| 989825104 ZURICH INSURANCE GRO | 73,724 | 78,387 |
| 008492100 AGREE REALTY CORP | 21,006 | 23,648 |
| 057665200 BALCHEM CORP | 30,043 | 27,423 |
| 089302103 BIG LOTS INC | 21,874 | 15,183 |
| 126501105 CTS CORP | 24,520 | 18,123 |
| 143873107 CAROLINA FINANCIAL C | 35,492 | 25,152 |
| 144577103 CARRIZO OIL & GAS IN | 26,580 | 16,653 |
| 233825207 DAIMLER AG UNSPONSOR | 56,086 | 42,214 |
| 315911750 FIDELITY 500 INDEX F | 2,341,862 | 2,164,433 |
| 505336107 LA-Z-BOY INC | 17,633 | 18,012 |
| 539439109 LLOYDS BANKING GROUP | 47,979 | 29,926 |
| 550819106 LYDALL INC | 26,531 | 12,572 |
| 840441109 SOUTH STATE CORP | 29,360 | 25,479 |
| 853666105 STANDARD MOTOR PRODS | 19,551 | 19,372 |
| 913259107 UNITIL CORP | 15,540 | 16,205 |
| 922908629 VANGUARD MID-CAP ETF | 4,657,926 | 4,007,635 |
| 46090E103 INVESCO QQQ TR UNITS | 1,934,222 | 1,802,991 |
| 00215W100 ASE TECHNOLOGY HOLDI | 75,986 | 56,085 |
| 03475V101 ANGIODYNAMICS INC | 20,433 | 18,620 |
| 08160H101 BENCHMARK ELECTRONIC | 26,759 | 20,121 |
| 16941R108 CHINA PETROLEUM & CH | 62,666 | 50,832 |
| 29089Q105 EMERGENT BIOSOLUTION | 10,212 | 11,856 |
| 46434G103 ISHARES CORE MSCI EM | 3,033,289 | 2,792,317 |
| 46434G822 ISHARES INC MSCI JAP | 2,886,876 | 2,689,358 |
| 50187A107 LHC GROUP INC | 23,407 | 40,744 |
| 92189F106 VANECK VECTORS GOLD | 967,014 | 984,102 |
| 92214X106 VAREX IMAGING CORP | 20,636 | 13,166 |
| COST BASIS ADJUSTMENT |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 482924925 KKR NORTH AMERICA XI | AT COST | 186,641 | 1,039,561 |
| 744336504 PRUDENTIAL GLOBAL RE | |||
| 01290C944 BLACKSTONE REAL ESTA | |||
| 4225629A8 BLACKSTONE REAL ESTA | |||
| 48219B911 JPM ACCESS MULTI-STR | |||
| 78463V107 SPDR GOLD SHARES | |||
| HFGAPBWF1 JPM ACCESS MULTI-STR | |||
| HFGRUAJH1 GRUSS GLOBAL INVESTO | |||
| HFLCPAKD1 LAKEWOOD CAPITAL OFF | |||
| HFTFMAQX9 TRIAN PARTNERS, LTD. | |||
| 345811947 TRIAN PARTNERS, LTD. | |||
| 651912933 NEWBROOK CAPITAL OFF | AT COST | 1,150,000 | 1,234,337 |
| 66DG42939 GRUSS DV FUND, LTD. | |||
| 744336876 PGIM GLOBAL REAL EST | AT COST | 1,600,000 | 1,501,258 |
| 7JMV72918 LAKEWOOD CAPITAL OFF | |||
| 7M84319A3 FORT GLOBAL OFFSHORE | AT COST | 1,000,000 | 1,053,459 |
| 864681911 EMERGING MARKET CURR | AT COST | 1,500,000 | 1,424,926 |
| HFARRAPG6 ARROWGRASS INTERNATI | |||
| HFARRAQN0 ARROWGRASS INTERNATI | AT COST | 500,000 | 500,006 |
| HFBMCBBE0 BLUEMOUNTAIN CREDIT | |||
| HFBMCBDA6 BLUEMOUNTAIN CREDIT | AT COST | 363,239 | 358,898 |
| HFFLDAAY6 FIELD STREET OFFSHOR | |||
| HFFLDACW8 FIELD STREET OFFSHOR | AT COST | 350,000 | 334,530 |
| HFFRTAED8 FORT GLOBAL OFFSHORE | AT COST | 500,000 | 502,168 |
| HFLCPAYP9 LAKEWOOD CAPITAL OFF | |||
| HFMKYASC6 MANIKAY OFFSHORE FUN | |||
| HFMKYATQ4 MANIKAY OFFSHORE FUN | |||
| HFNCAAJB1 NEWBROOK CAPITAL OFF | |||
| HFTACAHE3 TACONIC OPPORTUNITY | |||
| HFWNTBJA7 THE WINTON FUND LIMI | |||
| 345811988 TRIAN PARTNERS, LTD. | AT COST | 750,000 | 831,320 |
| 427979109 ARROWGRASS INTERNATI | AT COST | 500,000 | 504,819 |
| 456297944 LAKEWOOD CAPITAL OFF | AT COST | 950,000 | 1,015,442 |
| 464285105 ISHARES GOLD TRUST | AT COST | 1,787,078 | 1,759,756 |
| 625399910 MANIKAY OFFSHORE FUN | AT COST | 1,100,000 | 1,133,233 |
| 899319917 TACONIC OPPORTUNITY | AT COST | 750,000 | 827,199 |
| 976491910 THE WINTON FUND LIMI | AT COST | 1,250,000 | 1,330,752 |
| 13846J919 GRUSS DV FUND, LTD. | AT COST | 50,000 | 50,795 |
| HFFLDEAA0 FIELD STREET OFFSHOR | AT COST | 750,000 | 733,623 |
| HFVARARG8 VARDE CREDIT PARTNER | AT COST | 1,842,000 | 1,740,375 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL AND GAS WELLS | 0 | 20,980,603 | |
| XXX-XX-XXXX SEC 42 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX MITCHELL & NOLAN CO | 1 | 1 | 1 |
| XXX-XX-XXXX MARTIN CO TX IN DEED | 1 | 1 | 1 |
| XXX-XX-XXXX TARRANT CO TX 1/8 RI | 1 | 1 | 1 |
| XXX-XX-XXXX ET RR CO SVY SHACKEL | 1 | 1 | 1 |
| XXX-XX-XXXX SEC75 ET RR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 75 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 36 ETC MARTIN CO | 1 | 1 | 1 |
| XXX-XX-XXXX ALL SEC 36, BLK 38, | 1 | 1 | 1 |
| XXX-XX-XXXX ET RR CO SHACKELFORD | 1 | 1 | 1 |
| XXX-XX-XXXX SEC103 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC103 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SECTION 36, BLOCK 39 | 1 | 1 | 1 |
| XXX-XX-XXXX SECTION 25, T1N, BLO | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 1 & 2 T&P RR SVY | 1 | 0 | 0 |
| XXX-XX-XXXX SEC 91 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 92 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 136 ETRR CO SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC137 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC138 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC147 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC148 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC149 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 6 ETRR SVY SHACK | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 7 ETRR SVY SHACK | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 8 ETRR SVY SHACK | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 9 ETRR SVY SHACK | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 18 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 19 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 20 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 41 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 21 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 40 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 43 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 46 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 47 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 48 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 49 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 68 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 69 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 70 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 71 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 74 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 75 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 76 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 77 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC560 TE&L SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 22 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 23 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 24 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 37 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 38 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 39 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX C PERRY SVY SHACKELF | 1 | 1 | 1 |
| XXX-XX-XXXX I&GN RR CO SVY SHACK | 1 | 1 | 1 |
| XXX-XX-XXXX JAMES BROOKS SURVEY, | 1 | 1 | 1 |
| XXX-XX-XXXX W NICHOLAS SVY SHACK | 1 | 1 | 1 |
| XXX-XX-XXXX SEC551 TE&L SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC550 TE&L SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 50 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 51 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 52 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 65 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 66 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 67 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 78 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 79 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 80 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 93 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 94 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 95 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 97 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 98 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 99 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC102 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC103 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC104 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC125 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC126 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC127 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC130 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC131 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC132 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC153 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC154 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC155 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 96 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC105 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC106 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC107 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC122 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC123 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC133 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC134 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC135 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC150 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC151 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC152 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 42 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC108 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC109 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC110 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC119 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC121 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC121 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SECTION 28, BLOCK 38 | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 28 T&P RR SVY MA | 1 | 0 | 0 |
| XXX-XX-XXXX SEC 38 BLK 38 TWNSP | 1 | 1 | 1 |
| XXX-XX-XXXX SECTION 6, BLOCK 37, | 1 | 1 | 1 |
| XXX-XX-XXXX ALL OS SECTION 26, T | 1 | 1 | 1 |
| XXX-XX-XXXX ALL OF SECTION 31, T | 1 | 1 | 1 |
| XXX-XX-XXXX ALL OF SECTION 42, T | 1 | 1 | 1 |
| XXX-XX-XXXX SECTION 27, TOWNSHIP | 1 | 1 | 1 |
| XXX-XX-XXXX ALL SECTION 6, TOWNS | 1 | 1 | 1 |
| XXX-XX-XXXX SECTION 1, TOWNSHIP | 1 | 1 | 1 |
| XXX-XX-XXXX THE S/2 OF THE SE/4 | 1 | 0 | 0 |
| XXX-XX-XXXX ALL OF SECTION 12, T | 1 | 1 | 1 |
| XXX-XX-XXXX SECTION 2, TOWNSHIP | 1 | 1 | 1 |
| XXX-XX-XXXX SECTION 11, TOWNSHIP | 1 | 1 | 1 |
| XXX-XX-XXXX SECTION 3 BLK 38 1S | 1 | 1 | 1 |
| XXX-XX-XXXX SECTION 4 BLK 38 1S | 1 | 1 | 1 |
| XXX-XX-XXXX SECTION 5 BLK 38 1S | 1 | 1 | 1 |
| XXX-XX-XXXX SECTION 33 BLK 38 1N | 1 | 1 | 1 |
| XXX-XX-XXXX SECTION 34 BLK 38 1N | 1 | 1 | 1 |
| XXX-XX-XXXX SECTION 35 BLK 38 1N | 1 | 1 | 1 |
| XXX-XX-XXXX SECTION 1 BLK 39 1S | 1 | 1 | 1 |
| 999999999 | 0 | 0 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 1,594 |
| 2019 TRANS POSTED IN 2018 | 85,271 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT- PRODUCTION TAX | 371,485 | 371,485 | 0 | |
| MINERAL INT-AD VALOREM TAX | 162,752 | 162,752 | 0 | |
| ROYALTY EXPENSES | 84,394 | 84,394 | 0 | |
| OTHER NONALLOCATABLE EXPENSE | 3,698 | 3,698 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 558 | 558 | |
| ROYALTY INCOME | 7,598,781 | 7,598,781 | |
| LEASE BONUS | 11,207 | 11,207 |
| Description | Amount |
|---|---|
| 2017 TRANS POSTED IN 2018 | 116,760 |
| TAX COST ADJUSTMENT | 526 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 21,154 | 21,154 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 15,908 | 15,908 | 0 | |
| STATE INCOME TAXES | 118 | 118 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 60,000 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 91,000 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 39,779 | 39,779 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 7,503 | 7,503 | 0 |