| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 256210105 DODGE & COX INCOME F | ||
| 258620103 DOUBLELINE TOTL RET | ||
| 922020805 VANGUARD SHORT-TERM | ||
| 091929687 BLACKROCK HIGH YIELD | ||
| 48121L114 JPMORGAN STRAT INC O | ||
| 48121L320 JPM UNCONSTRAINED DE | ||
| 552746364 MFS EMERGING MKTS DE | ||
| 92203J308 VANGUARD TOTAL INTL | 284,220 | 282,820 |
| 94987W794 WELLS FARGO CORE BON | 221,316 | 219,996 |
| 722005816 PIMCO INVESTMENT GRA | 142,685 | 137,342 |
| 921937827 VANGUARD SHORT-TERM | 101,098 | 101,748 |
| 54401E143 LORD ABBETT SHRT DUR | 136,300 | 136,300 |
| 83002G108 SIX CIRCLES ULTRA SH | 68,725 | 68,450 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | ||
| 110122108 BRISTOL-MYERS SQUIBB | ||
| 125896100 CMS ENERGY CORP | ||
| 151020104 CELGENE CORP | ||
| 172967424 CITIGROUP INC | ||
| 254687106 WALT DISNEY CO/THE | ||
| 277432100 EASTMAN CHEMICAL CO | ||
| 369550108 GENERAL DYNAMICS COR | ||
| 375558103 GILEAD SCIENCES INC | ||
| 416515104 HARTFORD FINANCIAL S | ||
| 437076102 HOME DEPOT INC | ||
| 438516106 HONEYWELL INTERNATIO | ||
| 464287465 ISHARES MSCI EAFE IN | 90,891 | 101,983 |
| 493267108 KEYCORP | ||
| 500754106 THE KRAFT HEINZ CO | ||
| 532457108 ELI LILLY & CO | ||
| 548661107 LOWE'S COS INC | ||
| 573284106 MARTIN MARIETTA MATE | ||
| 574599106 MASCO CORP | ||
| 594918104 MICROSOFT CORP | ||
| 609207105 MONDELEZ INTERNATION | ||
| 617446448 MORGAN STANLEY | ||
| 666807102 NORTHROP GRUMMAN COR | ||
| 674599105 OCCIDENTAL PETROLEUM | ||
| 713448108 PEPSICO INC | ||
| 717081103 PFIZER INC | ||
| 723787107 PIONEER NATURAL RESO | ||
| 808513105 SCHWAB (CHARLES) COR | ||
| 854502101 STANLEY BLACK & DECK | ||
| 872540109 TJX COMPANIES INC | ||
| 882508104 TEXAS INSTRUMENTS IN | ||
| 907818108 UNION PACIFIC CORP | ||
| 949746101 WELLS FARGO & CO | ||
| 00724F101 ADOBE SYSTEMS INC | ||
| 00846U101 AGILENT TECHNOLOGIES | ||
| 02079K107 ALPHABET INC/CA-CL C | ||
| 02079K305 ALPHABET INC/CA-CL A | ||
| 09062X103 BIOGEN INC | ||
| 09247X101 BLACKROCK INC | ||
| 14042Y601 CAPITAL GR NON US EQ | 101,479 | 132,405 |
| 16119P108 CHARTER COMMUNICATIO | ||
| 20030N101 COMCAST CORP-CLASS A | ||
| 20605P101 CONCHO RESOURCES INC | ||
| 25470M109 DISH NETWORK CORP-A | ||
| 26875P101 EOG RESOURCES INC | ||
| 26884L109 EQT CORP | ||
| 30303M102 FACEBOOK INC-A | ||
| 31620M106 FIDELITY NATIONAL IN | ||
| 38141G104 GOLDMAN SACHS GROUP | ||
| 46434G822 ISHARES INC MSCI JAP | ||
| 57636Q104 MASTERCARD INC-CLASS | ||
| 58933Y105 MERCK & CO. INC. | ||
| 59156R108 METLIFE INC | ||
| 60871R209 MOLSON COORS BREWING | ||
| 65339F101 NEXTERA ENERGY INC | ||
| 65473P105 NISOURCE INC | ||
| 67103H107 O'REILLY AUTOMOTIVE | ||
| 78462F103 SPDR S&P 500 ETF TRU | 546,503 | 679,782 |
| 78486Q101 SVB FINANCIAL GROUP | ||
| 90130A101 TWENTY-FIRST CENTURY | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 92532F100 VERTEX PHARMACEUTICA | ||
| 92826C839 VISA INC-CLASS A SHA | ||
| 94106B101 WASTE CONNECTIONS IN | ||
| 96208T104 WEX INC | ||
| 98138H101 WORKDAY INC-CLASS A | ||
| G0176J109 ALLEGION PLC | ||
| G0177J108 ALLERGAN PLC | ||
| G1151C101 ACCENTURE PLC-CL A | ||
| H1467J104 CHUBB LTD | ||
| Y09827109 BROADCOM LTD | ||
| 002824100 ABBOTT LABORATORIES | ||
| 023135106 AMAZON.COM INC | ||
| 026874784 AMERICAN INTERNATION | ||
| 032511107 ANADARKO PETROLEUM C | ||
| 032654105 ANALOG DEVICES INC | ||
| 037833100 APPLE INC | ||
| 060505104 BANK OF AMERICA CORP | ||
| 064058100 BANK OF NEW YORK MEL | ||
| 084670702 BERKSHIRE HATHAWAY I | ||
| 125509109 CIGNA CORP | ||
| 247361702 DELTA AIR LINES INC | ||
| 25278X109 DIAMONDBACK ENERGY I | ||
| 256746108 DOLLAR TREE INC | ||
| 26078J100 DOWDUPONT INC | ||
| 41664T446 HARTFORD INTL VAL FD | 125,458 | 118,435 |
| 45866F104 INTERCONTINENTAL EXC | ||
| 459200101 INTL BUSINESS MACHIN | ||
| 46432F842 ISHARES CORE MSCI EA | 126,504 | 112,200 |
| 48129C207 JPMORGAN GL RES ENH | ||
| 595017104 MICROCHIP TECHNOLOGY | ||
| 654106103 NIKE INC -CL B | ||
| 655844108 NORFOLK SOUTHERN COR | ||
| 67066G104 NVIDIA CORP | ||
| 718172109 PHILIP MORRIS INTERN | ||
| 77956H435 T ROWE PR OVERSEAS S | ||
| 913017109 UNITED TECHNOLOGIES | ||
| 92210H105 VANTIV INC - CL A | ||
| 931427108 WALGREENS BOOTS ALLI | ||
| 98956P102 ZIMMER HOLDINGS INC | ||
| G2709G107 DELPHI TECHNOLOGIES | ||
| G47791101 INGERSOLL-RAND PLC | ||
| G6095L109 APTIV PLC | ||
| 256206103 DODGE & COX INTL STO | 157,651 | 124,602 |
| 315911727 FIDELITY INTERNATION | 570,250 | 471,962 |
| 315911750 FIDELITY 500 INDEX F | 2,239,746 | 2,067,628 |
| 46641Q688 JPM BETABUILDERS DEV | 71,414 | 64,852 |
| 46641Q696 JPMORGAN BETABUILDER | 141,141 | 123,444 |
| 46641Q712 JPMORGAN BETABUILDER | 278,536 | 252,173 |
| 46641Q720 JPMORGAN BETABUILDER | 70,199 | 60,876 |
| 83002G306 SIX CIRCLES U.S. UNC | 549,825 | 524,333 |
| 83002G405 SIX CIRCLES INTERNAT | 274,910 | 256,665 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 277923728 EATON VANCE GLOBAL M | |||
| 00191K500 AQR LONG-SHORT EQUIT | |||
| 00771X435 CHILTON STRATEGIC EU | |||
| 12628J881 CRM LONG/SHORT OPPOR | AT COST | 69,630 | 63,117 |
| 29446A710 EQUINOX FDS TR IPM S | AT COST | 66,709 | 65,917 |
| 72201M487 PIMCO UNCONSTRAINED | |||
| 72201U638 PIMCO MTGE OPPORTUNI | |||
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 136,300 | 132,314 |
| 25264S833 DIAMOND HILL LONG/SH | AT COST | 67,900 | 60,115 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL AND GAS WELLS | 0 | 3,212,814 | |
| XXX-XX-XXXX SEC 5-17N-12E CREEK | 1 | 1 | 1 |
| XXX-XX-XXXX 11/12 MI EXCEPT 1/32 | 1 | 1 | 1 |
| 999999999 | 0 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 59 |
| 2019 TRANS POSTED IN 2018 | 5,391 |
| ROUNDING | 42 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY EXPENSE | 6,089 | 6,089 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 18,295 | 18,295 | |
| LEASE BONUS | 267,685 | 267,685 |
| Description | Amount |
|---|---|
| 2017 TRANS POSTED IN 2018 | 5,697 |
| SALES BASIS ADJUSTMENT | 99,648 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 7 | 7 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,419 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 4,124 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 3,637 | 3,637 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 237 | 237 | 0 |