| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARG 7944 3000 FORD MOTOR | 14,034 | 14,034 |
| WELLS FARG 7944 30 ALLEGRAN | 47,344 | 22,950 |
| GS CORE FIXED INCOME FUND | 419,662 | 410,238 |
| GS INFLATION PROTECTED SECURITIES FUND | 112,770 | 109,496 |
| GS HIGH YIELD FUND | 206,590 | 189,827 |
| GS LARGE CAP GROWTH INSIGHTS FUND | 366,342 | 314,776 |
| GS LARGE CAP VALUE INSIGHTS FUND | 245,230 | 213,134 |
| GS SMALL CAP VALUE INSIGHTS FUND | 116,048 | 94,177 |
| DOW JONES GLOBAL SELECT REAL EST SECURIT | 95,038 | 88,918 |
| GS INTERNATIONAL EQUITY INSIGHTS FUND | 118,392 | 97,672 |
| SSGA HEDGED INTERNATIONAL DEVELOPED EQUI | 152,322 | 152,322 |
| GS EMERGING MARKETS EQUITY INSIGHTS FUND | 32,482 | 26,054 |
| WELLS FARGO EMERGING MARKETS EQUITY FUND | 26,427 | 26,427 |
| JOHCM INTERNATIONAL SELECT FUND | 71,801 | 38,604 |
| GS STRATEGIC FACTOR ALLOCATION FUND | 90,539 | 82,186 |
| GS TACTICAL TILT OVERLAY FUND | 152,533 | 145,093 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LIFE INSURANCE- DH Policy #11508113 | AT COST | 422,173 | 651,428 |
| LIFE INSURANCE-RH Policy #11508107 | AT COST | 333,967 | 525,693 |
| LW XVII, LLC | AT COST | ||
| LW XIX, LLC | AT COST | 38,243 | 100,000 |
| LW XXIII, LLC | AT COST | ||
| LW XXV | AT COST | 89,921 | 98,074 |
| WELLS FARG 7944 SWEEP ACCOUNT | AT COST | 4,771 | 4,771 |
| OTHER | AT COST | 39,912 | 39,912 |
| LW XXXVII | AT COST | 35,465 | 100,000 |
| NHR I | AT COST | 201,477 | 300,000 |
| NHR IV | AT COST | 101,913 | 125,000 |
| KP VESTAVIA | AT COST | 275,005 | 300,000 |
| GOLDMAN SACHS DEPOSITS | AT COST | 4,101 | 4,101 |
| NHR IX, LLC | AT COST | 44,301 | 400,000 |
| CINCH TECHNOLOGIES | AT COST | 150,000 | 150,000 |
| MILLENIUM INTERNATIONAL | AT COST | 500,000 | 1,037,463 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKER FEE | 1,551 | 1,551 | ||
| FILING FEES | 722 | 722 | ||
| OFFICE EXPENSES | 79 | 79 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| KP VESTAVIA | -11,065 | -11,065 | |
| LW XIX, LLC | -8,193 | -8,193 | |
| LW XVII, LLC | 212,878 | 212,878 | |
| LW XXIII, LLC | 79,818 | 79,818 | |
| LW XXV, LLC | -19,765 | -19,765 | |
| LWXXXVII | -38,593 | -38,593 | |
| NHR I, LLC | 1,477 | 1,477 | |
| NHR IV, LLC | -15,905 | -15,905 | |
| NHR IX, LLC | -350,647 | -350,647 |