| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - 4401 SILVER | 2015-06-01 | 1,416,916 | 92,341 | SL | 39.000000000000 | 36,331 | 0 | ||
| LAND - 4401 SILVER | 2015-06-01 | 354,229 | L | 0 | 0 | ||||
| TILING CLASSROOMS | 2016-09-28 | 12,565 | 3,266 | 200DB | 5.000000000000 | 1,206 | 0 | ||
| TILING | 2017-10-17 | 6,981 | 349 | 200DB | 5.000000000000 | 2,653 | 0 | ||
| SECURITY SYSTEM EQUIPMENT & INSTALL | 2018-06-20 | 6,772 | 200DB | 5.000000000000 | 1,693 | 0 | |||
| FLOORING | 2018-10-28 | 7,961 | 200DB | 5.000000000000 | 398 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - 4401 SILVER | 1,416,916 | 128,672 | 1,288,244 | 1,288,244 |
| LAND - 4401 SILVER | 354,229 | 0 | 354,229 | 354,229 |
| TILING CLASSROOMS | 12,565 | 10,755 | 1,810 | 1,810 |
| TILING | 6,981 | 3,002 | 3,979 | 3,979 |
| SECURITY SYSTEM EQUIPMENT & INSTALL | 6,772 | 1,693 | 5,079 | 5,079 |
| FLOORING | 7,961 | 398 | 7,563 | 7,563 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 1,043 | 0 | 1,343 | |
| INSURANCE | 400 | 0 | 400 | |
| REPAIRS AND MAINTENANCE | 15,616 | 0 | 35,657 | |
| FUNDRAISING EXPENSES | 10,849 | 0 | 10,849 | |
| LICENSES AND FEES | 588 | 0 | 288 | |
| LEGAL AND PROFESSIONAL FEES | 12,897 | 0 | 12,897 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FUNDRAISING | 30,275 | 30,275 | |
| RENTAL INCOME | 195,000 | 195,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 9,666 | 0 | 9,669 |