| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX AND BUSINESS MANAGEMENT | 10,000 | 0 | 0 | 10,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HOME THEATER | 2008-06-01 | 2,540 | 2,540 | SL | 5.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 2008-06-01 | 81,595 | 54,400 | SL | 15.000000000000 | 5,440 | 0 | 0 | |
| LOT 12 | 2008-06-01 | 3,550,000 | L | 0 | 0 | 0 | |||
| LOT 29 | 2008-06-01 | 3,850,000 | L | 0 | 0 | 0 | |||
| LOT 36 | 2008-06-01 | 3,485,000 | L | 0 | 0 | 0 | |||
| IMPROVEMENTS | 2009-01-15 | 8,800 | 5,527 | SL | 15.000000000000 | 587 | 0 | 0 | |
| IMPROVEMENTS | 2008-06-04 | 9,165 | 6,110 | SL | 15.000000000000 | 611 | 0 | 0 | |
| IMPROVEMENTS | 2008-06-09 | 3,727 | 2,480 | SL | 15.000000000000 | 248 | 0 | 0 | |
| IMPROVEMENTS | 2008-06-24 | 5,675 | 3,749 | SL | 15.000000000000 | 378 | 0 | 0 | |
| IMPROVEMENTS | 2012-06-15 | 4,200 | 1,680 | SL | 15.000000000000 | 280 | 0 | 0 | |
| IMPROVEMENTS | 2012-06-18 | 950 | 373 | SL | 15.000000000000 | 63 | 0 | 0 | |
| IMPROVEMENTS | 2012-07-17 | 2,500 | 974 | SL | 15.000000000000 | 167 | 0 | 0 | |
| IMPROVEMENTS | 2012-08-13 | 2,600 | 1,009 | SL | 15.000000000000 | 173 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HOME THEATER | 2,540 | 2,540 | 0 | |
| IMPROVEMENTS | 81,595 | 59,840 | 21,755 | |
| LOT 12 | 3,550,000 | 0 | 3,550,000 | |
| LOT 29 | 3,850,000 | 0 | 3,850,000 | |
| LOT 36 | 3,485,000 | 0 | 3,485,000 | |
| IMPROVEMENTS | 8,800 | 6,114 | 2,686 | |
| IMPROVEMENTS | 9,165 | 6,721 | 2,444 | |
| IMPROVEMENTS | 3,727 | 2,728 | 999 | |
| IMPROVEMENTS | 5,675 | 4,127 | 1,548 | |
| IMPROVEMENTS | 4,200 | 1,960 | 2,240 | |
| IMPROVEMENTS | 950 | 436 | 514 | |
| IMPROVEMENTS | 2,500 | 1,141 | 1,359 | |
| IMPROVEMENTS | 2,600 | 1,182 | 1,418 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES AND EXPENSES | 2,091 | 0 | 0 | 2,091 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE SERVICES | 1,108 | 0 | 0 | 1,108 |
| PAYROLL PROCESSING FEE | 794 | 0 | 0 | 794 |
| PET CARE | 161 | 0 | 0 | 161 |
| REPAIRS AND MAINTENANCE | 73 | 0 | 0 | 73 |
| SUPPLIES | 45 | 0 | 0 | 45 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WORKER COMP REFUND | 949 | 949 | |
| STATE TAXES REFUND | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 11,532 | 0 | 0 | 11,532 |
| STATE TAX & FILING FEES | 10 | 0 | 0 | 10 |
| REAL PROPERTY | 32,655 | 0 | 0 | 32,655 |