| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,624 | 72 | 3,552 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| AC BULLDOZER | 2004-01-06 | 1,860 | 1,860 | SL | 10.000000000000 | 0 | 0 | ||
| EQUIPMENT | 2008-09-25 | 160 | 160 | SL | 7.000000000000 | 0 | 0 | ||
| BUILDING | 2009-09-25 | 957 | 273 | SL | 31.500000000000 | 30 | 0 | ||
| EQUIPMENT | 2009-06-01 | 1,203 | 1,203 | SL | 5.000000000000 | 0 | 0 | ||
| JD TRACTOR | 2012-05-09 | 18,550 | 11,130 | SL | 10.000000000000 | 1,855 | 0 | ||
| MOWER | 2013-06-01 | 15,900 | 11,357 | SL | 7.000000000000 | 2,271 | 0 | ||
| HOUSE CUNNINGHAM ST | 2017-08-18 | 76,375 | 2,425 | SL | 31.500000000000 | 2,425 | 0 | ||
| HOUSE MACK RD | 2017-08-18 | 49,676 | 1,577 | SL | 31.500000000000 | 1,577 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HEFREN TILLOTSON - CASH, MONEY FUNDS, AND BANK DEPOSITS | AT COST | 66,028 | 66,028 |
| HEFREN TILLOTSON - FIXED INCOME | AT COST | 48,125 | 48,125 |
| HEFREN TILLOTSON - EQUITIES | AT COST | 216,098 | 216,098 |
| HEFREN TILLOTSON - MUTUAL FUNDS | AT COST | 1,983,241 | 1,983,241 |
| HEFREN TILLOTSON - EXCHANGE-TRADED PRODUCTS | AT COST | 53,969 | 53,969 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| AC BULLDOZER | 1,860 | 1,860 | 0 | |
| EQUIPMENT | 160 | 160 | 0 | |
| BUILDING | 957 | 303 | 654 | 653 |
| EQUIPMENT | 1,203 | 1,203 | 0 | |
| JD TRACTOR | 18,550 | 12,985 | 5,565 | 5,565 |
| MOWER | 15,900 | 13,628 | 2,272 | 2,274 |
| HOUSE CUNNINGHAM ST | 76,375 | 4,850 | 71,525 | 74,525 |
| HOUSE MACK RD | 49,676 | 3,154 | 46,522 | 46,522 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,288 | 46 | 2,242 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| GOLD GOBLETS | 57,585 | 0 | 0 |
| COLLECTIBLE COINS | 25,007 | 25,007 | 25,007 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 121,999 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FUEL - TRACTORS | 720 | 0 | 720 | |
| INSURANCE - GENERAL | 8,162 | 0 | 8,162 | |
| INSURANCE - OTHER | 1,820 | 0 | 1,820 | |
| MAINTENANCE | 45,823 | 0 | 45,823 | |
| MISCELLANEOUS EXPENSE | 452 | 0 | 452 | |
| OFFICE EXPENSE | 389 | 0 | 389 | |
| POSTAGE EXPENSE | 50 | 0 | 50 | |
| REIMBURSEMENT EXPENSE | 296 | 0 | 296 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 76,069 | 76,069 | 76,069 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 14 | 14 | 0 | |
| INVESTMENT FEES | 17,156 | 17,156 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2017 EXCISE TAX AND PENALTY | 1,845 | 0 | 0 | |
| ESTATE TAXES | 1,799 | 0 | 0 | |
| 2018 EXCISE TAX | 3,111 | 0 | 0 |