| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & ACCOUNTING FEES - OTHER | 925 | 925 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM KMYA, LLC | 1,385,944 | 1,385,944 | 1,385,944 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| AUTO EXPENSE | 1,750 | 1,750 | ||
| ENGINEERING SERVICES | 10,000 | 10,000 | ||
| EQUIPMENT RENTAL | 6,635 | 6,635 | ||
| TELEPHONE & UTILITIES | 9,680 | 9,680 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO ELLIS WILSON | 263,500 | 358,500 |
| DUE TO PINNACLE MEDIA | 108,821 | 141,886 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 92,500 | 92,500 |