| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED LIST | ||
| 46625HJX9 JPMORGAN CHASE CO | 104,189 | 105,341 |
| 912828Y20 U S TREASURY NT | 199,203 | 203,462 |
| 78013XP28 RBC 24M EFA 1.5X LBR | 250,000 | 260,450 |
| 9128285K2 U S TREASURY NT | 503,746 | 523,455 |
| 68389XAX3 ORACLE CORP | 102,057 | 100,007 |
| 48129HVN4 JPM 24M NKY 2X LBR M | 100,000 | 97,180 |
| 912828W63 U S TREASURY NT | 493,398 | 498,535 |
| 48129MNB8 JPM 24M SPX 1.5X LBR | 150,000 | 160,230 |
| 48132CCG6 JPM 24M SPX TW 20190 | 100,000 | 99,950 |
| 9128284J6 U S TREASURY NT | 149,678 | 150,440 |
| 9128284P2 U S TREASURY NT | 300,680 | 304,629 |
| 22303QAN0 COVIDIEN INTL FI | 154,496 | 154,152 |
| 46647MXM0 JPM 24M SPX 2X LBR M | 275,000 | 315,370 |
| 48130WST9 JPM 18M SPX M STRUCT | 250,000 | 249,550 |
| 06367WGX5 BMO 24M EEM TW MTN | 350,000 | 354,270 |
| 48129HQ42 JPM 24M NKY 2X LBR M | 150,000 | 142,290 |
| 48129HP92 JPM 24M SPX TW MTN | 150,000 | 155,385 |
| 48132CWL3 JPM 24M RTY 1.5X LBR | 250,000 | 252,250 |
| 78013XZK7 RBC 24M EFA 1.5X LBR | 100,000 | 101,490 |
| 48125UG48 JPM 4Y SPX LBR MTN | 100,000 | 154,170 |
| 94974BGR5 WELLS FARGO MTN | 151,688 | 150,420 |
| 25468PCN4 WALT DISNEY CO MTN | 153,665 | 152,415 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED LIST | ||
| 03027X100 AMERICAN TOWER CORP | 289,821 | 408,900 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED LIST | |||
| 741479109 T. ROWE PRICE GROWTH | AT COST | 376,837 | 453,206 |
| 78462F103 SPDR S P 500 ETF | AT COST | 423,193 | 586,000 |
| 025076845 AMERICAN CENTURY SMA | AT COST | 509,438 | 499,947 |
| 922038104 VANGUARD STRATEGIC E | AT COST | 400,000 | 463,768 |
| 412295107 HARDING LOEVNER INTE | AT COST | 350,000 | 386,522 |
| 670700400 NUVEEN PREFERRED SEC | AT COST | 300,000 | 297,718 |
| 77954Q106 T ROWE PRICE BLUE CH | AT COST | 610,822 | 1,233,570 |
| 921937728 VANGUARD MC GROW IND | AT COST | 500,000 | 733,904 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 193,880 | 254,440 |
| 92647K309 VICTORY TRIVALENT IN | AT COST | 650,000 | 676,659 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 491,693 | 560,220 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 680,000 | 804,992 |
| 46429B697 ISHARES EDGE MSCI MI | AT COST | 197,999 | 308,650 |
| 19765N245 COLUMBIA DIVIDEND IN | AT COST | 450,000 | 569,882 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 229,765 | 472,020 |
| 74442J406 PGIM SHT DUR HIGH YL | AT COST | 243,174 | 232,271 |
| 87245P650 TIAA CREF SHORT TERM | AT COST | 599,589 | 609,477 |
| 00170K372 AMG GWK TRILOGY EMER | AT COST | 500,000 | 477,510 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 494,849 | 514,400 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 600,000 | 630,520 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 700,000 | 641,543 |
| 464288448 ISHARES INTERNATIONA | AT COST | 450,699 | 460,800 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 782,253 | 828,900 |
| 464287473 ISHARES RUSSELL MID | AT COST | 240,975 | 311,955 |
| 74316J458 CONGRESS MID CAP GRO | AT COST | 430,417 | 681,095 |
| 79471L602 SALIENT MLP ENERGY I | AT COST | 450,000 | 420,570 |
| 315910620 FIDELITY INVT TR AD | AT COST | 300,000 | 342,259 |
| 131582439 CALVERT HIGH YIELD B | AT COST | 300,000 | 315,403 |
| 025076209 AMERICAN CENTURY EQU | AT COST | 500,000 | 568,353 |
| 464287168 ISHARES SELECT DIVID | AT COST | 281,130 | 298,680 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 244,260 | 274,410 |
| 63872T620 LOOMIS SAYLES STRATE | AT COST | 334,661 | 327,472 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 1,237,516 | 1,398,400 |
| 74925K581 ROBECO BOSTON PARTNE | AT COST | 715,983 | 811,309 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 223,638 | 240,350 |
| 921937710 VANGUARD SMALL CAP G | AT COST | 550,000 | 759,872 |
| 55272P596 MFS MID CAP VALUE I | AT COST | 250,000 | 314,384 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 1,455 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,084 | 6,084 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 6,836 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 36,588 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,008 | 1,008 | 0 |