| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78012KD95 RBC 24M SPX TW | ||
| 78012KE45 RBC 24M EEM LBR MTN | ||
| 31420B300 FEDERATED INST HI YL | 82,470 | 82,121 |
| 057071854 BAIRD AGGREGATE BOND | 30,000 | 31,538 |
| 670690387 NUVEEN INFLATION PRO | ||
| 78013XLD8 RBC 24M SPX 1.5X LBR | 20,000 | 21,286 |
| 48129MTX4 JPM 24M EEM 1.5X LBR | 10,000 | 9,995 |
| 63872T620 LOOMIS SAYLES STRATE | 30,000 | 29,427 |
| 87234N765 TCW EMERGING MARKETS | 31,706 | 31,609 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678507 NUVEEN REAL ESTATE S | 49,697 | 50,682 |
| 46432F339 ISHARES MSCI USA QUA | 20,796 | 29,270 |
| 09253F408 ISHARES MSCI EAFE IN | 103,853 | 111,001 |
| 06828M876 BARON EMERGING MARKE | 64,182 | 73,209 |
| 922908686 VANGUARD SMALL CAP I | 27,986 | 36,396 |
| 74925K581 ROBECO BOSTON PARTNE | 21,563 | 22,109 |
| 922908710 VANGUARD 500 INDEX A | 214,927 | 299,346 |
| 79471L602 SALIENT MLP ENERGY I | 15,000 | 14,333 |
| 00888Y508 INV BALANCE RISK COM | 15,002 | 14,255 |
| 46432F834 ISHARES CORE MSCI TO | 39,931 | 47,440 |
| 149498107 CAUSEWAY EMERGING MA | 15,000 | 14,658 |
| 92914A810 VOYA INTERNATIONAL R | 50,000 | 52,237 |
| 00203H446 AQR LONG SHORT EQUIT | 20,000 | 17,008 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P668 TIAA CREF INFLATION | AT COST | 19,251 | 21,310 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 651 | 651 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 240 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 120 | 120 | 0 |