| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,000 | 2,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4812C0803 JPMORGAN HIGH YIELD- | ||
| 77957P105 T ROWE PRICE SHORT T | ||
| 315920702 FID ADV EMER MKTS IN | ||
| 693390304 PIMCO LOW DURATION F | ||
| 693390882 PIMCO FOREIGN BD FD | ||
| 77958B402 T ROWE PRICE INST FL | ||
| 256210105 DODGE & COX INCOME F | ||
| 957663503 WESTERN ASSET CORE P |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287200 ISHARES CORE S & P 5 | ||
| 464287465 ISHARES MSCI EAFE ET | ||
| 464287499 ISHARES RUSSELL MID- | ||
| 464287655 ISHARES RUSSELL 2000 | ||
| 74925K581 BOSTON P LNG/SHRT RE | ||
| 89155H793 TOUCHSTONE MID CAP F | ||
| 00203H859 AQR MANAGED FUTURES | ||
| 04314H600 ARTISAN MID CAP FUND | ||
| 256206103 DODGE & COX INT'L ST | ||
| 38142Y773 GOLDMAN SACHS L/C VA | ||
| 683974604 OPPENHEIMER DEVELOPI | ||
| 77954Q106 T ROWE PRICE BLUE CH | ||
| 78463X863 SPDR DJ WILSHIRE INT | ||
| 922042858 VANGUARD FTSE EMERGI | ||
| 922908553 VANGUARD REIT VIPER | ||
| 9WB116375 LAKE SITES INC COM * | ||
| 04314H402 ARTISAN INTERNATIONA | ||
| 339128100 JP MORGAN MID CAP VA | ||
| 78464A607 SPDR DOW JONES REIT | ||
| 47803M168 JOHN HANCOCK II-ABSL |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99RE65477 DIMMIT COUNTY, TX 32 | AT COST | 1 | 1,234,839 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 271,582 | 243,205 |
| 922908553 VANGUARD REIT VIPER | AT COST | 209,641 | 199,848 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 206,074 | 189,838 |
| 683974604 OPPENHEIMER DEVELOPI | AT COST | 230,495 | 225,823 |
| 77957P105 T ROWE PRICE SHORT T | AT COST | 200,502 | 197,034 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 323,741 | 343,186 |
| 464287465 ISHARES MSCI EAFE | AT COST | 399,230 | 360,145 |
| 9WB116375 LAKE SITES INC COM * | AT COST | 285,964 | 1,179,520 |
| 256206103 DODGE & COX INT'L ST | AT COST | 43,466 | 39,790 |
| 464287499 ISHARES TR RUSSELL M | AT COST | 267,185 | 264,936 |
| 47803M168 JOHN HANCOCK II-CURR | AT COST | 59,051 | 58,348 |
| 74925K581 ROBECO BP LNG/SHRT R | AT COST | 209,073 | 211,305 |
| 464287200 ISHARES S & P 500 IN | AT COST | 628,993 | 924,918 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 90,000 | 83,683 |
| 922042858 VANGUARD EMERGING MA | AT COST | 175,537 | 158,572 |
| 957663503 WESTERN ASSET CORE P | AT COST | 174,095 | 167,328 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 219,017 | 184,121 |
| 256210105 DODGE & COX INCOME F | AT COST | 174,095 | 168,786 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-ALLOCABLE LEGAL FEES | 3,948 | 3,948 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 3,281 |
| COST BASIS ADJUSTMENT | 5,019 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OMG MINERAL INTERST TAXES | 21,033 | 21,033 | 0 | |
| MINERAL INTEREST FEES | 14,241 | 14,241 | 0 | |
| OMG OTHER EXPENSES | 141 | 141 | 0 | |
| DEPLETION | 34,543 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SCORP INCOME | 117,968 | 0 | |
| ROYALTY INCOME | 236,688 | 236,688 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 4,162 |
| PARTNERSHIP BASIS ADJUSTMENT | 43,421 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 15,165 | 15,165 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,865 | 1,865 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 129,472 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 64,302 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 256 | 256 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 807 | 807 | 0 |