| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | 96,107 | 96,447 |
| 31420B300 FEDERATED INST HI YL | ||
| 693390882 P I M C O FOREIGN BO | 192,239 | 190,908 |
| 06367TTD2 BMO 24M IYR LBR MTN | 300,000 | 299,670 |
| 74440B884 PRUDENTIAL TOTAL RET | 97,022 | 95,985 |
| 06367WDU4 BMO 24M SPX 2X LBR M | 90,000 | 85,077 |
| 78013XG77 RBC 24M EFA 1.5X LBR | 218,000 | 202,653 |
| 48130UKU8 JPM 24M SPX 1.5X LBR | 110,000 | 102,278 |
| 78013XG69 RBC 24M EEM 1.5X LBR | 465,000 | 441,843 |
| 48130U7M1 JPM 24M SPX 1.5X LBR | 90,000 | 87,705 |
| 46647MSF1 JPM 24M BCOM 2X LBR | 100,000 | 93,470 |
| 48129MM78 JPM 24M SPX 1.5X LBR | 38,000 | 35,758 |
| 48130WLB5 JPM 24M SPX 1.5X LBR | 300,000 | 300,000 |
| 78013XUP1 RBC 24M EEM 1.5X LBR | 56,000 | 56,000 |
| 63872T620 LOOMIS SAYLES STRATE | 196,876 | 189,752 |
| 78013XP28 RBC 24M EFA 1.5X LBR | 179,000 | 174,847 |
| 06367WFR9 BMO 24M EFA 1.5X LBR | 93,000 | 94,107 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 44930G107 ICU MEDICAL INC | 4,173 | 6,200 |
| 830879102 SKY WEST INC | ||
| G4617B105 HORIZON PHARMA PLC | 5,626 | 8,715 |
| 286082102 ELECTRONICS FOR IMAG | 6,492 | 4,737 |
| 26884U109 EPR PROPERTIES | ||
| 432748101 HILLTOP HOLDINGS INC | ||
| 146229109 CARTERS INC | ||
| 44980X109 IPG PHOTONIC CORP CO | ||
| 391416104 GREAT WESTERN BANCOR | ||
| 761152107 RESMED INC | 7,092 | 15,372 |
| 526107107 LENNOX INTERNATIONAL | 7,184 | 17,728 |
| 06828M876 BARON EMERGING MARKE | 411,127 | 481,164 |
| 69331C108 PG E CORP | ||
| 742718109 PROCTER GAMBLE CO | ||
| 90333L201 U.S. CONCRETE INC | 2,983 | 2,293 |
| 691497309 OXFORD INDUSTRIES IN | 4,366 | 4,760 |
| 29362U104 ENTEGRIS INC | 1,356 | 4,435 |
| 87265H109 TRI POINTE GROUP INC | 7,086 | 6,022 |
| 868459108 SUPERNUS PHARMACEUTI | 7,090 | 7,242 |
| G0551A103 ARRIS INTERNATIONAL | ||
| 268948106 EAGLE BANCORP INC | ||
| 46269C102 IRIDIUM COMMUNICATIO | 1,229 | 2,232 |
| 302520101 FNB CORP | 11,361 | 8,413 |
| 48123V102 J2 GLOBAL INC | 5,581 | 7,771 |
| 574599106 MASCO CORP | ||
| 833034101 SNAP ON INC | ||
| 258278100 DORMAN PRODUCTS INC | ||
| 426281101 JACK HENRY ASSOCIATE | 5,021 | 17,080 |
| 64128R608 NEUBERGER BERMAN LON | ||
| 655844108 NORFOLK SOUTHN CORP | 29,581 | 132,044 |
| 74925K581 ROBECO BOSTON PARTNE | ||
| 857477103 STATE STR CORP | 64,388 | 89,370 |
| 478160104 JOHNSON JOHNSON | 41,930 | 150,085 |
| 29084Q100 EMCOR GROUP INC | 5,541 | 5,909 |
| 43940T109 HOPE BANCORP INC | ||
| 298736109 EURONET SERVICES INC | ||
| 12008R107 BUILDERS FIRSTSOURCE | 5,264 | 4,997 |
| 458118106 INTEGRATED DEVICE TE | ||
| 192479103 COHERENT INC COM | ||
| 165303108 CHESAPEAKE UTILS COR | ||
| 78377T107 RYMAN HOSPITALITY PR | ||
| 829226109 SINCLAIR BROADCAST G | 6,106 | 6,611 |
| L9340P101 TRINSEO SA | ||
| 267475101 DYCOM INDUSTRIES INC | 8,126 | 5,350 |
| 29089Q105 EMERGENT BIOSOLUTION | 2,337 | 5,632 |
| 609839105 MONOLITHIC POWER SYS | 9,447 | 13,834 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 670690510 NUVEEN GLOBAL INFRAS | ||
| 65339F101 NEXTERA ENERGY INC | 35,842 | 286,455 |
| 144577103 CARRIZO OIL & GAS IN | 9,150 | 4,087 |
| 402635304 GULFPORT ENERGY CORP | 10,515 | 3,445 |
| 13123X102 CALLON PETE CO DEL | 9,218 | 4,835 |
| 30255G103 F C B FINANCIAL HOLD | ||
| G3323L100 FABRINET | ||
| 412295107 HARDING LOEVNER INTL | 630,156 | 591,322 |
| 094235108 BLOOMIN BRANDS INC | 7,432 | 7,228 |
| 592688105 METTLER-TOLEDO INTL | 7,020 | 14,705 |
| 750236101 RADIAN GROUP INC | 7,279 | 7,918 |
| 303075105 FACTSET RESEARCH SYS | ||
| 459506101 INTL FLAVORS FRAGRA | ||
| 369604103 GENERAL ELECTRIC CO | 299,365 | 75,700 |
| 17275R102 CISCO SYSTEMS INC | 120,293 | 259,980 |
| 387328107 GRANITE CONSTRUCTION | 6,031 | 6,324 |
| 500643200 KORN FERRY INTL | ||
| 904214103 UMPQUA HOLDINGS CORP | 6,119 | 5,501 |
| 001744101 AMN HEALTHCARE SERVI | 3,749 | 5,779 |
| 595137100 MICROSEMI CORP COM W | ||
| 68213N109 OMNICELL INC COM | ||
| 09739D100 BOISE CASCADE CO | 3,942 | 3,148 |
| 754730109 RAYMOND JAMES FINL I | 7,657 | 12,947 |
| 418056107 HASBRO INC | ||
| 871607107 SYNOPSYS INC | 7,017 | 15,753 |
| 949746101 WELLS FARGO CO | 102,162 | 251,090 |
| 06367TLV0 BMO 24M EFA LBR | ||
| 438516106 HONEYWELL INTERNATIO | 37,163 | 129,345 |
| 94733A104 WEB COM GROUP INC | ||
| 388689101 GRAPHIC PACKAGING HL | 7,345 | 7,650 |
| 024061103 AMERICAN AXLE MFG H | 5,827 | 5,084 |
| G3922B107 GENPACT LIMITED | 14,129 | 13,414 |
| 445658107 HUNT J B TRANS SVCS | ||
| 171340102 CHURCH AND DWIGHT CO | 4,311 | 20,780 |
| 192422103 COGNEX CORP | ||
| 06367TQD5 BMO 24M EEM LBR MTN | ||
| 06367TMC1 BMO 24M EFA TW MTN | ||
| 30231G102 EXXON MOBIL CORP | 77,830 | 188,682 |
| 06367TKY5 BMO 24M EEM LBR MTN | ||
| 594918104 MICROSOFT CORP | 141,500 | 406,280 |
| 081437105 BEMIS COMPANY INC | 4,545 | 7,298 |
| 198287203 COLUMBIA PROPERTY TR | 6,928 | 6,424 |
| 037598109 APOGEE ENTERPRISES I | 5,411 | 3,552 |
| 436893200 HOME BANCSHARES INC | 8,226 | 6,340 |
| 103304101 BOYD GAMING CORP COM | 6,744 | 5,694 |
| 38526M106 GRAND CANYON EDUCATI | ||
| 127190304 CACI INTERNATIONAL I | 6,390 | 7,490 |
| 97650W108 WINTRUST FINANCIAL C | 4,506 | 7,247 |
| 806407102 SCHEIN HENRY INC COM | ||
| 216648402 COOPER COS INC | 9,363 | 17,052 |
| 957638109 WESTERN ALLIANCE BAN | 3,998 | 6,871 |
| 172908105 CINTAS CORP | 4,044 | 15,455 |
| 370334104 GENERAL MILLS INC | 26,859 | 67,483 |
| 291011104 EMERSON ELECTRIC CO | 65,371 | 179,250 |
| G5960L103 MEDTRONIC PLC | 229,223 | 272,880 |
| 74254V273 PRINCIPAL GL R E SEC | 496,226 | 467,688 |
| 88579Y101 3M CO | 30,137 | 144,239 |
| 57776J100 MAXLINEAR INC CLASS | 6,665 | 5,650 |
| 163731102 CHEMICAL FINANCIAL C | 6,187 | 6,260 |
| 379577208 GLOBUS MED INCA | ||
| 00404A109 ACADIA HEALTHCARE CO | ||
| 576323109 MASTEC INC | 8,389 | 8,923 |
| 882681109 TEXAS ROADHOUSE INC | 5,814 | 14,447 |
| 133131102 CAMDEN PPTY TR SBI | ||
| 132011107 CAMBREX CORP COM | 6,450 | 4,871 |
| 717081103 PFIZER INC | 103,847 | 164,124 |
| 06367TQE3 BMO 24M EFA LBR MTN | ||
| 458140100 INTEL CORP | 98,250 | 234,650 |
| 00203H446 AQR LONG SHORT EQUIT | ||
| 29275Y102 ENERSYS | 1,439 | 5,588 |
| 32055Y201 FIRST INTERSTATE BAN | ||
| 457985208 INTEGRA LIFESCIENCES | ||
| 24665A103 DELEK HOLDCO INC | 2,177 | 2,633 |
| 682159108 ON ASSIGNMENT INC CO | ||
| 88870R102 TIVITY HEALTH INC | 8,681 | 6,078 |
| 015351109 ALEXION PHARMACEUTIC | 127,062 | 98,820 |
| 78467J100 SS&C TECHNOLOGIES HO | 13,163 | 14,480 |
| G0176J109 ALLEGION PLC | 16,053 | 15,384 |
| 92886T201 VONAGE HLDGS CORP | 9,805 | 7,621 |
| 095229100 BLUCORA INC | 5,440 | 5,994 |
| 575385109 MASONITE INTERNATION | 6,245 | 4,349 |
| 921910501 VANGUARD INTL GRWTH | 384,000 | 316,799 |
| 315405100 FERRO CORPORATION | 5,455 | 3,606 |
| 090672106 BIOTELEMETRY INC | ||
| 018522300 ALLETE INC | 2,749 | 3,049 |
| 053611109 AVERY DENNISON CORP | 11,036 | 12,127 |
| 92927K102 WABCO HLDGS INC | ||
| 238337109 DAVE & BUSTERS ENTMT | 7,695 | 6,639 |
| 451107106 IDACORP INC | 4,030 | 4,746 |
| 98421B100 XPERI CORP | 7,114 | 3,917 |
| 74347M108 PROPETRO HLDG CORP | 5,441 | 4,201 |
| 33829M101 FIVE BELOW | 19,158 | 21,487 |
| 499049104 KNIGHT SWIFT TRANSPO | ||
| 002535300 AARONS INC | 5,969 | 6,055 |
| 05508R106 B & G FOODS INC NEW | 8,694 | 7,864 |
| N96617118 WRIGHT MEDICAL GROUP | 7,519 | 7,812 |
| 067806109 BARNES GROUP INC | ||
| 579780206 MCCORMICK CO NON VTG | 11,659 | 16,570 |
| 73278L105 POOL CORPORATION | 12,940 | 16,797 |
| 217204106 COPART INC COM | 15,326 | 16,675 |
| 159864107 CHARLES RIV LABORATO | 16,309 | 16,977 |
| G4388N106 HELEN OF TROY LTD | 3,788 | 5,247 |
| 70509V100 PEBBLEBROOK HOTEL TR | 6,934 | 6,653 |
| 52471Y106 LEGACYTEXAS FINANCIA | 4,326 | 3,787 |
| 13462K109 CAMPING WORLD HOLDIN | 8,200 | 2,764 |
| 92343X100 VERINT SYS INC COM | 9,206 | 9,224 |
| 53220K504 LIGAND PHARMACEUTICA | 8,305 | 7,192 |
| 65336K103 NEXSTAR BROADCASTING | 5,406 | 6,291 |
| 686688102 ORMAT TECHNOLOGIES I | 7,172 | 6,328 |
| 90984P303 UNITED COMMUNITY BAN | 6,111 | 4,893 |
| 693656100 PVH CORP | 12,126 | 10,039 |
| G84720104 STERIS PLC | 16,061 | 19,019 |
| 131193104 CALLAWAY GOLF CO | 5,510 | 5,783 |
| 589889104 MERIT MEDICAL SYSTEM | 2,563 | 4,186 |
| 90346E103 US SILICA HOLDINGS I | ||
| 589378108 MERCURY COMPUTER SYS | 3,859 | 5,013 |
| 29977A105 EVERCORE PARTNERS IN | 6,318 | 5,868 |
| 31787A507 FINISAR CORPORATION | 3,672 | 4,104 |
| 64111Q104 NETGEAR INC RESTR | 6,623 | 6,920 |
| 50189K103 LCI INDUSTRIES | 4,973 | 3,741 |
| 33616C100 FIRST REPUBLIC BANK | 16,535 | 14,686 |
| 87305R109 TTM TECHNOLOGIES | 8,015 | 4,739 |
| 444097109 HUDSON PACIFIC PROPE | 11,763 | 9,677 |
| 114340102 BROOKS AUTOMATION IN | 5,605 | 5,105 |
| 431571108 HILLENBRAND INC | 4,587 | 4,286 |
| 00888Y508 INV BALANCE RISK COM | 152,902 | 143,428 |
| 78012K3B1 RBC 24M SPX 1.5X LBR | 200,000 | 204,960 |
| 448579102 HYATT HOTELS CORP - | 20,427 | 17,306 |
| 76169B102 REXNORD CORP | 7,437 | 5,531 |
| 000361105 A A R CORP | 5,892 | 5,153 |
| 254543101 DIODES INC | 5,747 | 5,775 |
| 69007J106 OUTFRONT MEDIA INC | 8,454 | 7,375 |
| 29272W109 ENERGIZER HLDGS INC | 2,089 | 1,941 |
| 41068X100 HANNON ARMSTRONG SUS | 1,422 | 1,219 |
| 874054109 TAKE-TWO INTERACTIVE | 17,141 | 13,176 |
| 985817105 YELP INC | 7,106 | 4,969 |
| 707569109 PENN NATL GAMING INC | 10,520 | 6,139 |
| 74758T303 QUALYS INC | 13,203 | 11,136 |
| 19765N245 COLUMBIA FDS SER DIV | 326,508 | 331,223 |
| 989207105 ZEBRA TECHNOLOGIES C | 14,261 | 15,605 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 14,234 | 15,644 |
| 679580100 OLD DOMINION FGHT LI | 15,262 | 14,325 |
| 122017106 BURLINGTON STORES IN | 15,879 | 20,984 |
| 75524B104 RBC BEARINGS INC | 17,643 | 14,028 |
| 073685109 BEACON ROOFING SUPPL | 6,810 | 4,187 |
| 29786A106 ETSY INC | 23,785 | 24,118 |
| 42226A107 HEALTHEQUITY INC | 5,307 | 4,056 |
| 450828108 I B E R I A B A N K | 10,279 | 7,842 |
| 670704105 NUVASIVE INC | 7,045 | 5,799 |
| 87166B102 SYNEOS HEALTH INC | 6,301 | 5,155 |
| 83088M102 SKYWORKS SOLUTIONS I | 15,990 | 12,198 |
| 70432V102 PAYCOM SOFTWARE INC | 11,695 | 13,470 |
| 576485205 MATADOR RESOURCES CO | 8,119 | 4,162 |
| 92857F107 VOCERA COMMUNICATION | 5,574 | 5,627 |
| 98419M100 XYLEM INC | 16,447 | 15,012 |
| 44109J106 HOSTESS BRANDS INC | 3,908 | 3,676 |
| 00191U102 ASGN INC | 3,773 | 3,979 |
| 702149105 PARTY CITY HOLDCO IN | 6,081 | 4,192 |
| 049164205 ATLAS AIR INC | 5,776 | 3,881 |
| 775711104 ROLLINS INC | 17,528 | 14,945 |
| 320867104 FIRST MIDWEST BANCOR | 6,296 | 4,873 |
| 368736104 GENERAC HOLDINGS INC | 15,578 | 14,214 |
| 921659108 VANDA PHARMACEUTICAL | 5,206 | 6,585 |
| G50871105 JAZZ PHARMACEUTICALS | 16,434 | 11,156 |
| 55027E102 LUMINEX CORP DEL | 4,293 | 3,420 |
| 513272104 LAMB WESTON HOLDING | 17,163 | 20,965 |
| 537008104 LITTELFUSE INC | 16,366 | 12,004 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 97MSCD4Y2 MARATHON SPECIAL OPP | AT COST | 500,000 | 538,965 |
| 97MSCX7K5 CARLYLE PRIVATE EQUI | AT COST | 22,827 | 20,301 |
| 98MSCFFV9 IDR CORE EQUITY RE S | AT COST | 386,082 | 742,039 |
| 98MSC9W44 IDR FIXED INCOME RE | AT COST | 107,028 | 61,940 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 11,478 | 11,478 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 1,943 | 2,722 | 2,722 |
| Description | Amount |
|---|---|
| PY ROC ADJUSTMENT | 1,723 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 3,398 | 3,398 | 0 | |
| STATE FILING FEE/TAXES | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 35,754 | 35,754 |
| Description | Amount |
|---|---|
| PY PENDING SALE ADJUSTMENT | 4,171 |
| CY PEDNING SALE ADJUSTMENT | 8,345 |
| COAST DIVERSIFIED FD HOLDBACK | 1,637 |
| PARNTERSHIP INCOME ADJUSTMENT | 21,289 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMINISTRATION FEE | 33,053 | 33,053 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,960 | 2,960 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,000 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 13,287 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 90 | 90 | 0 |