| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AYCO COMPANY - TAX AND ACCTG | 35,797 | 35,797 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GS ACCT #097 | 6,230,946 | 7,320,480 |
| GS ACCT #226 | 0 | 0 |
| GS ACCT #582 | 0 | 0 |
| GS ACCT #082 | 0 | 0 |
| GS ACCT #091 | 7,150,209 | 6,460,874 |
| GS ACCT #960 | 5,182,762 | 4,997,202 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GS VINTAGE FUND IV, LP | AT COST | 255,121 | 280,970 |
| GS VINTAGE FUND V, LP | AT COST | 123,987 | 129,600 |
| GS VINTAGE FUND VII, LP | AT COST | 467,019 | 567,569 |
| GS DISTRESSED OPPORTUNITES | AT COST | 58,032 | 82,854 |
| GS PRIVATE EQUITY ENERGY FUND | AT COST | 350,508 | 265,055 |
| GS DRT INVESTORS OFFSHORE | AT COST | 676,000 | 755,239 |
| VINTAGE FUND VII AIV OFFSHORE | AT COST | 36,148 | 34,919 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 56,948 | 42,202 | 42,202 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 OTHER EXPENSES | 793 | |||
| SECTION 1256 LOSS | 122,158 | 112,158 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HEDGE FUND PORTFOLIO INCOME | 9,006 | 9,006 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OPTIONS GS ACCT #082 | 9,846 | 0 |
| OPTIONS GS ACCT #097 | 37,419 | 54,049 |
| OPTIONS GS ACCT #798 | 9,269 | 115,351 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES-GS #582 | 2,087 | 2,087 | ||
| INVESTMENT MGMT FEES-GS #091 | 10,632 | 10,632 | ||
| INVESTMENT MGMT FEES-GS #082 | 13,901 | 13,901 | ||
| INVESTMENT MGMT FEES-GS #097 | 48,359 | 48,359 | ||
| INVESTMENT MGMT FEES-GS #798 | 18,855 | 18,855 | ||
| BANK FEES - FIRST REPUBLIC | 30 | 30 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 6,339 | 6,339 | ||
| CSC FEES | 348 | 348 | ||
| FOREIGN TAXES | 12,107 | 12,107 | ||
| FEDERAL TAX PAID | 6,000 |