| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 32,100 | 16,050 | 16,050 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| QUOTED MARKET | 172,584,625 | 172,584,625 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTERNATIVE INVESTMENTS | FMV | 37,475,343 | 37,475,343 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 4,255 | 213 | 4,042 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNSETTLED STOCK | 72,294 | 48,021 | 48,021 |
| Description | Amount |
|---|---|
| UNREALIZED EXPENSES ON INVESTMENTS | 19,390,548 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 4,941 | 247 | 4,765 | |
| MEMBERSHIP DUES | 3,790 | 190 | 9,624 | |
| MISCELLANEOUS | 1,099 | 1,099 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 BOOK/TAX DIFFERENCE OTHER INCOME | 164,677 | ||
| K-1 BOOK/TAX DIFFERENCE DEDUCTIONS | -134,256 | ||
| K-1 BOOK/TAX DIFFERENCE MANAGEMENT FEES | -925,265 | ||
| OTHER | 819 | 819 | 819 |
| Description | Amount |
|---|---|
| DEFERRED EXCISE TAX | 383,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 1,269,000 | 886,000 |
| CURRENT EXCISE TAX | 37,806 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOUNDATION ADMINISTRATION | 399,470 | 59,921 | 339,550 | |
| MANAGEMENT FEES | 1,597,612 | 1,597,612 | 0 | |
| OTHER | 81,514 | 4,076 | 77,438 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 335 | 0 | 0 | |
| EXCISE TAX EXPENSE | 160,587 | 0 | 0 |