| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FRANCIS S FRANKE & CO | 3,285 | 3,285 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS | 5,311,545 | 6,258,950 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD - 103RD & WORNALL, KCMO | 146,967 | 82,337 | 64,630 | 410,000 |
| LAND - 3107 ROANOKE, KCMO | 105,000 | 0 | 105,000 | 105,000 |
| BUILDING - 3107 ROANOKE, KCMO | 770,828 | 347,658 | 423,170 | 587,174 |
| LAND - 2 EAST GREGORY, KCMO | 100,000 | 0 | 100,000 | 100,000 |
| BUILDING - 2 EAST GREGORY, KCMO | 656,491 | 267,846 | 388,645 | 498,883 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UTILITY DEPOSIT | 4,865 | 4,865 | 4,865 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 10 | 10 | 0 | |
| RENT EXPENSE (LEASEHOLD INTEREST) | 10,260 | 10,260 | 0 | |
| REPAIRS AND MAINTENANCE | 17,923 | 17,923 | 0 | |
| UTILITIES | 935 | 935 | 0 | |
| AMORTIZATION | 18,465 | 18,465 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 13,443 | 13,443 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2018 EXCISE TAX ESTIMATES | 3,232 | 3,232 | 0 | |
| REAL ESTATE TAXES | 23,602 | 23,602 | 0 |