| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 30,788 | 0 | 30,788 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 42,483 | |||
| Furniture and Fixtures | 8,907 | 2,339 | 6,568 | |
| Machinery and Equipment | 5,624 | 4,148 | 1,476 | |
| Miscellaneous | 38,101 | 3,662 | 34,439 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 8,525 | 0 | 8,525 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | Mr Mrs Skracic |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | Bethany Ministries |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | Department of Human Services |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 75,035 |
| Balance Due | 73,655 |
| Date of Note | 2018-08 |
| Maturity Date | 2019-01 |
| Repayment Terms | 20 Monthly Payments |
| Interest Rate | 1.5290 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Security Deposits | 8,694 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising & Promotion | 9,197 | 9,197 | ||
| Amortization | 379 | 379 | ||
| Automobile Expense | 52 | 52 | ||
| Bank Service Charges | 931 | 931 | ||
| Community Awareness | 700 | 700 | 700 | |
| Computer & Internet | 32,695 | 32,695 | ||
| Continuing Education | 298 | 298 | ||
| Dissalowances | 73,655 | 73,655 | 73,655 | |
| Dues & Subscriptions | 18,007 | 18,007 | ||
| Event & Meeting Meals | 2,023 | 2,023 | ||
| Foster Family Payments | 727,819 | 727,819 | 727,819 | |
| Foster Program Expenses | 50,372 | 50,372 | 50,372 | |
| Insurance | 50,220 | 50,220 | ||
| Lease Expense | 3,435 | 3,435 | ||
| Licensing | 1,641 | 1,641 | ||
| Moving Expense | 791 | 791 | ||
| Office Expense | 11,199 | 11,199 | ||
| Penalties | 500 | 500 | ||
| Postage & Shipping | 900 | 900 | ||
| Staff Development | 4,367 | 4,367 | ||
| Staff Expense | 2,575 | 2,575 | ||
| Telephone | 7,024 | 7,024 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Debt Forgiveness | 66,131 | ||
| Foster Care | 1,819,831 | ||
| Kern Regional Center-HCBS | 49,871 | ||
| Miscellaneous | 503 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting | 59,409 | 0 | 59,409 | 0 |
| Human Resources | 14,311 | 0 | 14,311 | 0 |
| Pension admin fees | 2,000 | 0 | 2,000 | 0 |
| Social Work | 1,470 | 0 | 1,470 | 1,470 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Local Taxes | 9 | 9 | ||
| Payroll Taxes | 50,544 | 50,544 | ||
| Property Taxes | 4,911 | 4,911 | ||
| State Taxes | 4,546 | 4,546 |