| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 1,895 | 0 | 0 | 1,895 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - Ohio | 2005-02-10 | 120,420 | 52,540 | SL | 3.64 % | 4,380 | 4,380 | 4,380 | |
| Building- Arizona | 2008-01-10 | 248,402 | 89,947 | SL | 3.64 % | 4,139 | 4,139 | 4,139 | |
| Building - Santee | 2016-05-17 | 243,957 | 14,415 | SL | 3.64 % | 8,870 | 8,870 | 8,870 | |
| Building - Mandarin | 2018-06-25 | 266,382 | SL | 1.97 % | 5,248 | 5,248 | 5,248 | ||
| Building - Mt Alifan | 2018-09-04 | 255,754 | SL | 1.06 % | 2,714 | 2,714 | 2,714 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 886,513 | 88,167 | 798,346 | 798,346 |
| Land | 635,416 | 635,416 | 635,416 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Various | AT COST | 950,509 | 1,335,256 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 11,300 | 11,300 | ||
| Machinery and Equipment | 1,027 | 1,027 | ||
| Land | 764,366 | 764,366 | 764,366 | |
| Miscellaneous | 138,633 | 138,633 | 138,633 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 1,171 | 0 | 0 | 1,171 |
| Description | Amount |
|---|---|
| Imputed Interest | 196 |
| Prior Year | 166 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 120 | 120 | ||
| Board of Directors Expense | 1,740 | 1,740 | ||
| Computer Software | 19 | 19 | ||
| INSURANCE | 10,903 | 10,903 | ||
| Investment Fees | 980 | 980 | ||
| Landscape Maintenance | 17,615 | 17,615 | ||
| Office Expense | 428 | 428 | ||
| Pest Control | 582 | 582 | ||
| QuickBook Fees | 49 | 49 | ||
| Rental Expenses | 88,518 | 88,518 | ||
| Rounding | 2 | 2 | ||
| Utilities | 3,449 | 3,449 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 119,184 |
| Description | Amount |
|---|---|
| Investment Account Adjustment to ending Cost Basis | 9,810 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Security Deposits | 2,500 | 9,795 |
| Rounding | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CA Registry of Charitable Trusts | 50 | 50 | ||
| Franchise Tax Board | 10 | 10 | ||
| PAYROLL TAX | 7,235 | 7,235 | ||
| Property Tax | 26 | 26 |