| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREP | 9,575 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING FIRST FLOOR | 2010-09-15 | 721,123 | 134,831 | SL | 2.56 % | 18,490 | |||
| BUILDING MEZZANINE | 2010-09-15 | 328,511 | 61,422 | SL | 2.56 % | 8,423 | |||
| BUILDING SECOND FLOOR | 2010-09-15 | 727,133 | 135,954 | SL | 2.56 % | 18,644 | |||
| BUILDING THIRD FLOOR | 2010-09-15 | 727,133 | 135,954 | SL | 2.56 % | 18,644 | |||
| AWNING | 2011-09-02 | 2,175 | 2,021 | SL | 7.14 % | 154 | |||
| BLDG CAMERAS AND SW | 2013-07-18 | 2,675 | 2,408 | SL | 10.00 % | 267 | |||
| BUILDING - ANNEX BLDG | 2013-09-27 | 265,113 | 29,174 | SL | 2.56 % | 6,797 | |||
| BLDG - ANNEX 2ND FLOOR | 2013-09-27 | 37,874 | 4,168 | SL | 2.56 % | 971 | |||
| BLDG -ANNEX REBUILD | 2016-06-30 | 574,289 | 22,713 | SL | 2.56 % | 14,725 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 20,408 | 20,408 | ||
| Buildings | 2,806,887 | 573,472 | 2,233,415 | 2,806,887 |
| Improvements | 574,289 | 37,438 | 536,851 | 574,289 |
| Land | 581,558 | 581,558 | 581,558 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL LEGAL SERVICES | 7,816 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PAYROLL TAX REFUND | 1,283 | 1,283 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING & PROMOTION | 7,272 | 7,272 | ||
| ART INSTRUCTORS | 4,675 | 4,675 | ||
| ART SUPPLIES | 1,383 | 1,383 | ||
| COMPUTER & INTERNET | 4,714 | 3,536 | ||
| CREDIT CARD AND BANK SERVICE FEES | 1,517 | |||
| FEES AND LICENSES | 47 | |||
| INSURANCE | 611 | |||
| JANITORIAL | 3,213 | 2,952 | ||
| OFFICE SUPPLIES | 1,543 | |||
| OUTSIDE SERVICES | 2,347 | 2,035 | ||
| PAYROLL EXPENSES | 275 | |||
| POSTAGE | 409 | |||
| Rental Expenses | 46,145 | |||
| SECURITY | 2,074 | 1,847 | ||
| SUPPLIES | 2,874 | 75 | ||
| TELEPHONE | 5,156 | 3,867 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income From Special Events | 1,629 | ||
| Rental Income - Noninvestment Property | 59,908 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| REFUNDABLE DAMAGE DEPOSIT | 1,900 | 1,900 |
| DUE TO ARTISTS | 4,167 | 1,631 |
| PAYROLL LIABILITIES | 22 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GALLERY SALES | 31,770 | 28,700 | 3,070 |
| Name | Address |
|---|---|
| ANDREA SMITH ENDOW FD COLUMBUS FDN |
1234 EAST BROAD ST COLUMBUS,OH43205 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 12,033 | 7,603 | ||
| REAL ESTATE TAXES | 1,724 | 1,724 |