| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURN & OFFICE EQUIP | 2012-07-01 | 8,673 | 6,815 | S/L | 7.0000 | 1,239 | 105 | 105 | |
| FURN & OFFICE EQUIP | 2013-07-01 | 16,579 | 10,658 | S/L | 7.0000 | 2,368 | 201 | 201 | |
| FURN & OFFICE EQUIP | 2014-07-01 | 17,542 | 9,323 | S/L | 7.0000 | 2,506 | 213 | 213 | |
| FURN & OFFICE EQUIP | 2015-07-01 | 10,192 | 3,088 | S/L | 7.0000 | 1,456 | 124 | 124 | |
| FURN & OFFICE EQUIP | 2011-07-01 | 41,187 | 38,246 | S/L | 7.0000 | 2,941 | 250 | 250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLIC BONDS/FUNDS, AT US BANK | 3,581,859 | 3,744,370 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLIC STOCKS/FUNDS, AT US BANK | 16,515,777 | 15,610,355 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PUBLIC REAL EST STOCKS/FNDS AT US BK | AT COST | 1,363,009 | 1,409,288 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 94,173 | 78,640 | 15,533 | 15,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DOSTART CLAPP & COVENTRY ESQ | 3,690 | 3,690 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LEASE SECURITY DEPOSITS | 4,342 | 4,342 | 4,342 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| POSTAGE, SHIPPING & MISC | 102 | 102 | ||
| MEMBERSHIP DUES | 19,323 | 1,642 | 1,642 | 17,681 |
| COMPUTER I/T | 13,317 | 1,132 | 1,132 | 12,185 |
| PUBLICITY | 750 | 750 | ||
| PAYROLL & HR PROCESSING | 10,069 | 856 | 856 | 9,213 |
| STATE FILING FEES | 947 | 947 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT-US BANK | 216,069 | 216,069 | 216,069 | |
| PHILANTHROP CNSLT-GARTON GARTON | 192,815 | 192,815 | ||
| PHILANTHROP CNSLT-FNDN ADVISORS | 5,625 | 5,625 | ||
| PHILANTHROP CNSLT-VAN DOLAH | 919 | 919 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN DIV INCOME WITHHOLDING | 1,031 | 1,031 | 1,031 | |
| FEDERAL EXCISE TAX (PVT OP FDN) | 65,000 | 65,000 |